[GKENT] YoY Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 35.41%
YoY- -11.64%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 83,819 80,179 64,584 66,387 73,801 72,576 79,433 0.89%
PBT 17,121 9,229 11,038 8,360 8,972 10,388 6,228 18.33%
Tax -4,498 -3,348 -3,316 -2,592 -2,493 -2,870 -2,133 13.22%
NP 12,623 5,881 7,722 5,768 6,479 7,518 4,095 20.61%
-
NP to SH 12,623 5,866 7,650 5,648 6,392 7,518 4,095 20.61%
-
Tax Rate 26.27% 36.28% 30.04% 31.00% 27.79% 27.63% 34.25% -
Total Cost 71,196 74,298 56,862 60,619 67,322 65,058 75,338 -0.93%
-
Net Worth 144,961 176,002 172,799 0 0 95,703 50,033 19.37%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 4,508 4,512 - - - - - -
Div Payout % 35.71% 76.92% - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 144,961 176,002 172,799 0 0 95,703 50,033 19.37%
NOSH 225,410 225,615 224,999 225,019 158,610 158,607 93,068 15.86%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 15.06% 7.33% 11.96% 8.69% 8.78% 10.36% 5.16% -
ROE 8.71% 3.33% 4.43% 0.00% 0.00% 7.86% 8.18% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 37.19 35.54 28.70 29.50 46.53 45.76 85.35 -12.91%
EPS 5.60 2.60 3.40 2.50 2.84 4.74 4.40 4.09%
DPS 2.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6431 0.7801 0.768 0.00 0.00 0.6034 0.5376 3.02%
Adjusted Per Share Value based on latest NOSH - 223,787
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 16.06 15.36 12.37 12.72 14.14 13.90 15.22 0.89%
EPS 2.42 1.12 1.47 1.08 1.22 1.44 0.78 20.74%
DPS 0.86 0.86 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2777 0.3372 0.331 0.00 0.00 0.1833 0.0959 19.36%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.87 0.38 0.57 0.57 0.60 0.72 1.52 -
P/RPS 2.34 1.07 1.99 1.93 1.29 1.57 1.78 4.66%
P/EPS 15.54 14.62 16.76 22.71 14.89 15.19 34.55 -12.45%
EY 6.44 6.84 5.96 4.40 6.72 6.58 2.89 14.27%
DY 2.30 5.26 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 0.49 0.74 0.00 0.00 1.19 2.83 -11.59%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 15/12/09 10/12/08 18/12/07 19/12/06 13/12/05 09/12/04 29/12/03 -
Price 0.88 0.36 0.54 0.57 0.60 0.81 1.19 -
P/RPS 2.37 1.01 1.88 1.93 1.29 1.77 1.39 9.29%
P/EPS 15.71 13.85 15.88 22.71 14.89 17.09 27.05 -8.65%
EY 6.36 7.22 6.30 4.40 6.72 5.85 3.70 9.43%
DY 2.27 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.46 0.70 0.00 0.00 1.34 2.21 -7.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment