[GUH] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
18-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -8.46%
YoY- -3.94%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 73,405 75,042 73,113 70,743 66,475 80,392 70,926 2.31%
PBT 2,768 1,213 5,301 5,891 6,269 10,845 8,433 -52.38%
Tax -94 -3,359 -2,468 -1,474 -1,445 -2,877 -7,149 -94.41%
NP 2,674 -2,146 2,833 4,417 4,824 7,968 1,284 63.00%
-
NP to SH 2,672 -2,145 2,834 4,417 4,825 7,968 1,284 62.92%
-
Tax Rate 3.40% 276.92% 46.56% 25.02% 23.05% 26.53% 84.77% -
Total Cost 70,731 77,188 70,280 66,326 61,651 72,424 69,642 1.03%
-
Net Worth 507,944 519,037 529,719 515,757 506,229 493,382 474,293 4.67%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - 13,224 - - - -
Div Payout % - - - 299.40% - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 507,944 519,037 529,719 515,757 506,229 493,382 474,293 4.67%
NOSH 264,554 264,814 264,859 264,491 263,661 263,841 262,040 0.63%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 3.64% -2.86% 3.87% 6.24% 7.26% 9.91% 1.81% -
ROE 0.53% -0.41% 0.54% 0.86% 0.95% 1.61% 0.27% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 27.75 28.34 27.60 26.75 25.21 30.47 27.07 1.66%
EPS 1.01 -0.81 1.07 1.67 1.83 3.02 0.49 61.89%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.92 1.96 2.00 1.95 1.92 1.87 1.81 4.00%
Adjusted Per Share Value based on latest NOSH - 264,491
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 26.02 26.60 25.92 25.08 23.57 28.50 25.15 2.29%
EPS 0.95 -0.76 1.00 1.57 1.71 2.82 0.46 62.10%
DPS 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
NAPS 1.8008 1.8401 1.878 1.8285 1.7947 1.7492 1.6815 4.67%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.91 1.02 0.935 0.99 1.07 1.04 1.33 -
P/RPS 3.28 3.60 3.39 3.70 4.24 3.41 4.91 -23.56%
P/EPS 90.10 -125.93 87.38 59.28 58.47 34.44 271.43 -52.02%
EY 1.11 -0.79 1.14 1.69 1.71 2.90 0.37 107.86%
DY 0.00 0.00 0.00 5.05 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.47 0.51 0.56 0.56 0.73 -25.41%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 24/05/16 23/02/16 23/11/15 18/08/15 19/05/15 24/02/15 18/11/14 -
Price 0.85 0.93 1.05 0.94 1.04 1.09 1.19 -
P/RPS 3.06 3.28 3.80 3.51 4.12 3.58 4.40 -21.48%
P/EPS 84.16 -114.81 98.13 56.29 56.83 36.09 242.86 -50.63%
EY 1.19 -0.87 1.02 1.78 1.76 2.77 0.41 103.34%
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.53 0.48 0.54 0.58 0.66 -23.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment