[GUH] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 224.57%
YoY- -44.62%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 80,633 78,248 82,834 73,405 75,042 73,113 70,743 9.07%
PBT 8,302 5,393 6,753 2,768 1,213 5,301 5,891 25.56%
Tax -1,326 -1,175 -1,747 -94 -3,359 -2,468 -1,474 -6.78%
NP 6,976 4,218 5,006 2,674 -2,146 2,833 4,417 35.43%
-
NP to SH 6,978 4,219 5,009 2,672 -2,145 2,834 4,417 35.45%
-
Tax Rate 15.97% 21.79% 25.87% 3.40% 276.92% 46.56% 25.02% -
Total Cost 73,657 74,030 77,828 70,731 77,188 70,280 66,326 7.20%
-
Net Worth 524,981 511,824 511,445 507,944 519,037 529,719 515,757 1.18%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 9,227 - - - 13,224 -
Div Payout % - - 184.21% - - - 299.40% -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 524,981 511,824 511,445 507,944 519,037 529,719 515,757 1.18%
NOSH 277,904 277,904 263,631 264,554 264,814 264,859 264,491 3.33%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 8.65% 5.39% 6.04% 3.64% -2.86% 3.87% 6.24% -
ROE 1.33% 0.82% 0.98% 0.53% -0.41% 0.54% 0.86% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 30.56 29.66 31.42 27.75 28.34 27.60 26.75 9.23%
EPS 2.65 1.60 1.90 1.01 -0.81 1.07 1.67 35.85%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 5.00 -
NAPS 1.99 1.94 1.94 1.92 1.96 2.00 1.95 1.35%
Adjusted Per Share Value based on latest NOSH - 264,554
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 28.59 27.74 29.37 26.02 26.60 25.92 25.08 9.08%
EPS 2.47 1.50 1.78 0.95 -0.76 1.00 1.57 35.08%
DPS 0.00 0.00 3.27 0.00 0.00 0.00 4.69 -
NAPS 1.8612 1.8145 1.8132 1.8008 1.8401 1.878 1.8285 1.18%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.845 0.83 0.82 0.91 1.02 0.935 0.99 -
P/RPS 2.76 2.80 2.61 3.28 3.60 3.39 3.70 -17.67%
P/EPS 31.95 51.90 43.16 90.10 -125.93 87.38 59.28 -33.64%
EY 3.13 1.93 2.32 1.11 -0.79 1.14 1.69 50.53%
DY 0.00 0.00 4.27 0.00 0.00 0.00 5.05 -
P/NAPS 0.42 0.43 0.42 0.47 0.52 0.47 0.51 -12.08%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 27/02/17 21/11/16 22/08/16 24/05/16 23/02/16 23/11/15 18/08/15 -
Price 0.86 0.855 0.83 0.85 0.93 1.05 0.94 -
P/RPS 2.81 2.88 2.64 3.06 3.28 3.80 3.51 -13.72%
P/EPS 32.51 53.47 43.68 84.16 -114.81 98.13 56.29 -30.53%
EY 3.08 1.87 2.29 1.19 -0.87 1.02 1.78 43.89%
DY 0.00 0.00 4.22 0.00 0.00 0.00 5.32 -
P/NAPS 0.43 0.44 0.43 0.44 0.47 0.53 0.48 -7.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment