[GUH] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -415.93%
YoY- -388.68%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 63,015 70,059 52,566 48,442 68,025 56,860 54,453 10.19%
PBT -2,459 4,700 -1,327 -13,743 5,591 -2,238 -3,189 -15.87%
Tax -1,114 -1,749 -455 -948 -1,056 -286 -373 106.97%
NP -3,573 2,951 -1,782 -14,691 4,535 -2,524 -3,562 0.20%
-
NP to SH -3,591 2,947 -1,761 -14,675 4,645 -2,523 -3,549 0.78%
-
Tax Rate - 37.21% - - 18.89% - - -
Total Cost 66,588 67,108 54,348 63,133 63,490 59,384 58,015 9.59%
-
Net Worth 462,591 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.94%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 462,591 471,053 467,057 469,871 483,939 478,181 4,818,683 -78.94%
NOSH 282,067 282,067 281,360 281,360 281,360 281,360 280,271 0.42%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -5.67% 4.21% -3.39% -30.33% 6.67% -4.44% -6.54% -
ROE -0.78% 0.63% -0.38% -3.12% 0.96% -0.53% -0.07% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.34 24.84 18.68 17.22 24.18 20.21 1.94 407.67%
EPS -1.27 1.04 -0.63 -5.22 1.65 -0.90 -1.27 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.67 1.66 1.67 1.72 1.70 1.72 -3.11%
Adjusted Per Share Value based on latest NOSH - 281,360
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 22.34 24.84 18.64 17.17 24.12 20.16 19.30 10.21%
EPS -1.27 1.04 -0.62 -5.20 1.65 -0.89 -1.26 0.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.67 1.6558 1.6658 1.7157 1.6953 17.0834 -78.94%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.38 0.39 0.365 0.405 0.395 0.435 0.505 -
P/RPS 1.70 1.57 1.95 2.35 1.63 2.15 25.98 -83.68%
P/EPS -29.85 37.33 -58.32 -7.76 23.93 -48.50 -398.64 -82.15%
EY -3.35 2.68 -1.71 -12.88 4.18 -2.06 -0.25 461.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.23 0.22 0.24 0.23 0.26 0.29 -14.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 25/11/24 26/08/24 27/05/24 26/02/24 28/11/23 29/08/23 31/05/23 -
Price 0.33 0.36 0.39 0.405 0.41 0.40 0.515 -
P/RPS 1.48 1.45 2.09 2.35 1.70 1.98 26.50 -85.31%
P/EPS -25.92 34.46 -62.31 -7.76 24.83 -44.60 -406.54 -83.96%
EY -3.86 2.90 -1.60 -12.88 4.03 -2.24 -0.25 516.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.23 0.24 0.24 0.24 0.30 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment