[GUH] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -18.18%
YoY- -172.37%
Quarter Report
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 48,442 68,025 56,860 54,453 63,985 67,174 76,412 -26.14%
PBT -13,743 5,591 -2,238 -3,189 -1,539 262 2,542 -
Tax -948 -1,056 -286 -373 -1,466 -1,475 -1,308 -19.26%
NP -14,691 4,535 -2,524 -3,562 -3,005 -1,213 1,234 -
-
NP to SH -14,675 4,645 -2,523 -3,549 -3,003 -1,211 1,237 -
-
Tax Rate - 18.89% - - - 562.98% 51.46% -
Total Cost 63,133 63,490 59,384 58,015 66,990 68,387 75,178 -10.96%
-
Net Worth 469,871 483,939 478,181 4,818,683 481,868 487,471 490,273 -2.78%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 469,871 483,939 478,181 4,818,683 481,868 487,471 490,273 -2.78%
NOSH 281,360 281,360 281,360 280,271 280,271 280,271 280,271 0.25%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -30.33% 6.67% -4.44% -6.54% -4.70% -1.81% 1.61% -
ROE -3.12% 0.96% -0.53% -0.07% -0.62% -0.25% 0.25% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.22 24.18 20.21 1.94 22.84 23.98 27.27 -26.33%
EPS -5.22 1.65 -0.90 -1.27 -1.07 -0.43 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.72 1.70 1.72 1.72 1.74 1.75 -3.06%
Adjusted Per Share Value based on latest NOSH - 280,271
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 17.17 24.12 20.16 19.30 22.68 23.81 27.09 -26.15%
EPS -5.20 1.65 -0.89 -1.26 -1.06 -0.43 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6658 1.7157 1.6953 17.0834 1.7083 1.7282 1.7381 -2.78%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.395 0.435 0.505 0.41 0.445 0.41 -
P/RPS 2.35 1.63 2.15 25.98 1.80 1.86 1.50 34.78%
P/EPS -7.76 23.93 -48.50 -398.64 -38.25 -102.95 92.86 -
EY -12.88 4.18 -2.06 -0.25 -2.61 -0.97 1.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.26 0.29 0.24 0.26 0.23 2.86%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 28/11/23 29/08/23 31/05/23 20/02/23 25/11/22 22/08/22 -
Price 0.405 0.41 0.40 0.515 0.43 0.415 0.43 -
P/RPS 2.35 1.70 1.98 26.50 1.88 1.73 1.58 30.20%
P/EPS -7.76 24.83 -44.60 -406.54 -40.12 -96.01 97.39 -
EY -12.88 4.03 -2.24 -0.25 -2.49 -1.04 1.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.24 0.30 0.25 0.24 0.25 -2.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment