[GUH] QoQ Quarter Result on 31-Mar-2017 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -68.19%
YoY- -16.92%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 89,904 93,396 90,612 82,148 80,633 78,248 82,834 5.59%
PBT -2,149 3,058 1,818 2,709 8,302 5,393 6,753 -
Tax -2,695 -594 -3,608 -491 -1,326 -1,175 -1,747 33.40%
NP -4,844 2,464 -1,790 2,218 6,976 4,218 5,006 -
-
NP to SH -4,843 2,463 -1,787 2,220 6,978 4,219 5,009 -
-
Tax Rate - 19.42% 198.46% 18.12% 15.97% 21.79% 25.87% -
Total Cost 94,748 90,932 92,402 79,930 73,657 74,030 77,828 13.97%
-
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 511,445 0.92%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - 9,227 -
Div Payout % - - - - - - 184.21% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 518,544 524,981 522,343 527,620 524,981 511,824 511,445 0.92%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 263,631 3.56%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -5.39% 2.64% -1.98% 2.70% 8.65% 5.39% 6.04% -
ROE -0.93% 0.47% -0.34% 0.42% 1.33% 0.82% 0.98% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 32.77 35.40 34.35 31.14 30.56 29.66 31.42 2.83%
EPS -1.77 0.93 -0.68 0.84 2.65 1.60 1.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 1.89 1.99 1.98 2.00 1.99 1.94 1.94 -1.72%
Adjusted Per Share Value based on latest NOSH - 277,904
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 31.87 33.11 32.12 29.12 28.59 27.74 29.37 5.58%
EPS -1.72 0.87 -0.63 0.79 2.47 1.50 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.27 -
NAPS 1.8384 1.8612 1.8518 1.8705 1.8612 1.8145 1.8132 0.92%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.70 0.79 0.935 0.885 0.845 0.83 0.82 -
P/RPS 2.14 2.23 2.72 2.84 2.76 2.80 2.61 -12.36%
P/EPS -39.66 84.62 -138.03 105.17 31.95 51.90 43.16 -
EY -2.52 1.18 -0.72 0.95 3.13 1.93 2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.27 -
P/NAPS 0.37 0.40 0.47 0.44 0.42 0.43 0.42 -8.08%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 21/11/17 30/08/17 23/05/17 27/02/17 21/11/16 22/08/16 -
Price 0.76 0.79 0.915 1.01 0.86 0.855 0.83 -
P/RPS 2.32 2.23 2.66 3.24 2.81 2.88 2.64 -8.23%
P/EPS -43.05 84.62 -135.08 120.02 32.51 53.47 43.68 -
EY -2.32 1.18 -0.74 0.83 3.08 1.87 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.22 -
P/NAPS 0.40 0.40 0.46 0.51 0.43 0.44 0.43 -4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment