[HUMEINDx] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 285.23%
YoY- 34.58%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,091,075 1,154,634 1,183,133 1,387,475 1,266,664 1,286,119 1,325,743 -12.18%
PBT 68,616 58,206 82,015 111,752 46,473 63,759 57,851 12.06%
Tax -35,832 -29,652 -41,666 -51,848 -30,923 -41,001 -37,583 -3.13%
NP 32,784 28,554 40,349 59,904 15,550 22,758 20,268 37.83%
-
NP to SH 32,784 28,554 40,349 59,904 15,550 22,758 20,268 37.83%
-
Tax Rate 52.22% 50.94% 50.80% 46.40% 66.54% 64.31% 64.97% -
Total Cost 1,058,291 1,126,080 1,142,784 1,327,571 1,251,114 1,263,361 1,305,475 -13.07%
-
Net Worth 30,323 266,699 238,348 194,031 72,186 89,526 84,551 -49.55%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 40,762 14,680 - - 36,445 - - -
Div Payout % 124.34% 51.41% - - 234.37% - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 30,323 266,699 238,348 194,031 72,186 89,526 84,551 -49.55%
NOSH 248,551 244,678 243,212 245,608 242,968 242,881 243,313 1.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.00% 2.47% 3.41% 4.32% 1.23% 1.77% 1.53% -
ROE 108.11% 10.71% 16.93% 30.87% 21.54% 25.42% 23.97% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 438.97 471.90 486.46 564.91 521.33 529.53 544.87 -13.42%
EPS 13.19 11.67 16.59 24.39 6.40 9.37 8.33 35.89%
DPS 16.40 6.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 0.122 1.09 0.98 0.79 0.2971 0.3686 0.3475 -50.26%
Adjusted Per Share Value based on latest NOSH - 245,608
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 615.61 651.47 667.55 782.85 714.68 725.66 748.02 -12.19%
EPS 18.50 16.11 22.77 33.80 8.77 12.84 11.44 37.81%
DPS 23.00 8.28 0.00 0.00 20.56 0.00 0.00 -
NAPS 0.1711 1.5048 1.3448 1.0948 0.4073 0.5051 0.4771 -49.55%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 19/02/02 27/11/01 29/08/01 23/05/01 21/02/01 10/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment