[HUMEINDx] QoQ Quarter Result on 30-Jun-2005 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- 57.41%
YoY- 2.96%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 135,811 150,058 164,072 155,428 144,453 142,487 147,362 -5.30%
PBT 5,090 8,331 11,062 19,866 15,492 13,906 28,970 -68.66%
Tax -802 -2,531 -3,774 474 -3,215 11,366 -3,495 -62.55%
NP 4,288 5,800 7,288 20,340 12,277 25,272 25,475 -69.54%
-
NP to SH 3,670 5,429 6,504 19,325 12,277 25,272 25,475 -72.55%
-
Tax Rate 15.76% 30.38% 34.12% -2.39% 20.75% -81.73% 12.06% -
Total Cost 131,523 144,258 156,784 135,088 132,176 117,215 121,887 5.20%
-
Net Worth 635,402 647,444 594,968 590,486 582,034 607,444 598,520 4.07%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 12,781 - 24,020 - 28,072 - 22,728 -31.89%
Div Payout % 348.26% - 369.32% - 228.66% - 89.22% -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 635,402 647,444 594,968 590,486 582,034 607,444 598,520 4.07%
NOSH 182,587 183,412 184,772 185,105 187,149 191,020 189,405 -2.41%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 3.16% 3.87% 4.44% 13.09% 8.50% 17.74% 17.29% -
ROE 0.58% 0.84% 1.09% 3.27% 2.11% 4.16% 4.26% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 74.38 81.81 88.80 83.97 77.19 74.59 77.80 -2.95%
EPS 2.01 2.96 3.52 10.44 6.56 13.23 13.45 -71.87%
DPS 7.00 0.00 13.00 0.00 15.00 0.00 12.00 -30.20%
NAPS 3.48 3.53 3.22 3.19 3.11 3.18 3.16 6.64%
Adjusted Per Share Value based on latest NOSH - 185,105
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 76.63 84.67 92.57 87.70 81.50 80.39 83.15 -5.30%
EPS 2.07 3.06 3.67 10.90 6.93 14.26 14.37 -72.55%
DPS 7.21 0.00 13.55 0.00 15.84 0.00 12.82 -31.88%
NAPS 3.5851 3.653 3.357 3.3317 3.284 3.4274 3.377 4.07%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 23/02/06 29/11/05 16/08/05 18/05/05 22/02/05 23/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment