[IJM] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 29.9%
YoY- -46.06%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 390,885 345,445 384,924 324,120 240,706 273,878 221,051 46.28%
PBT 44,639 58,971 48,702 47,685 36,412 -9,994 37,724 11.88%
Tax -17,312 -20,963 -19,683 -16,317 -12,264 9,994 -9,783 46.35%
NP 27,327 38,008 29,019 31,368 24,148 0 27,941 -1.47%
-
NP to SH 27,327 38,008 29,019 31,368 24,148 -15,847 27,941 -1.47%
-
Tax Rate 38.78% 35.55% 40.42% 34.22% 33.68% - 25.93% -
Total Cost 363,558 307,437 355,905 292,752 216,558 273,878 193,110 52.52%
-
Net Worth 1,428,291 1,081,880 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 7.14%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 25,243 - 18,027 - 17,607 - -
Div Payout % - 66.42% - 57.47% - 0.00% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 1,428,291 1,081,880 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 7.14%
NOSH 364,360 360,626 360,484 360,551 360,417 352,155 351,901 2.34%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.99% 11.00% 7.54% 9.68% 10.03% 0.00% 12.64% -
ROE 1.91% 3.51% 2.09% 2.28% 1.78% -1.24% 2.17% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 107.28 95.79 106.78 89.90 66.79 77.77 62.82 42.91%
EPS 7.50 10.54 8.05 8.70 6.70 -4.50 7.94 -3.73%
DPS 0.00 7.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 3.92 3.00 3.85 3.82 3.77 3.62 3.66 4.68%
Adjusted Per Share Value based on latest NOSH - 360,551
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 10.72 9.47 10.55 8.89 6.60 7.51 6.06 46.31%
EPS 0.75 1.04 0.80 0.86 0.66 -0.43 0.77 -1.74%
DPS 0.00 0.69 0.00 0.49 0.00 0.48 0.00 -
NAPS 0.3916 0.2966 0.3805 0.3776 0.3725 0.3495 0.3531 7.14%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 - - - - - - -
Price 4.48 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.18 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 59.73 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.67 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 21/05/03 29/04/03 20/11/02 29/08/02 22/05/02 27/02/02 21/11/01 -
Price 4.10 4.34 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.82 4.53 0.00 0.00 0.00 0.00 0.00 -
P/EPS 54.67 41.18 0.00 0.00 0.00 0.00 0.00 -
EY 1.83 2.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.45 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment