[IJM] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -156.72%
YoY- -228.85%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 384,924 324,120 240,706 273,878 221,051 142,831 219,631 45.31%
PBT 48,702 47,685 36,412 -9,994 37,724 71,933 110,746 -42.14%
Tax -19,683 -16,317 -12,264 9,994 -9,783 -13,782 -11,993 39.09%
NP 29,019 31,368 24,148 0 27,941 58,151 98,753 -55.76%
-
NP to SH 29,019 31,368 24,148 -15,847 27,941 58,151 98,753 -55.76%
-
Tax Rate 40.42% 34.22% 33.68% - 25.93% 19.16% 10.83% -
Total Cost 355,905 292,752 216,558 273,878 193,110 84,680 120,878 105.29%
-
Net Worth 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 7.73%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - 18,027 - 17,607 - 17,578 - -
Div Payout % - 57.47% - 0.00% - 30.23% - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 1,387,865 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 7.73%
NOSH 360,484 360,551 360,417 352,155 351,901 351,577 351,559 1.68%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 7.54% 9.68% 10.03% 0.00% 12.64% 40.71% 44.96% -
ROE 2.09% 2.28% 1.78% -1.24% 2.17% 4.57% 7.96% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 106.78 89.90 66.79 77.77 62.82 40.63 62.47 42.91%
EPS 8.05 8.70 6.70 -4.50 7.94 16.54 28.09 -56.49%
DPS 0.00 5.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 3.85 3.82 3.77 3.62 3.66 3.62 3.53 5.95%
Adjusted Per Share Value based on latest NOSH - 352,155
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.00 9.26 6.88 7.82 6.31 4.08 6.27 45.41%
EPS 0.83 0.90 0.69 -0.45 0.80 1.66 2.82 -55.71%
DPS 0.00 0.51 0.00 0.50 0.00 0.50 0.00 -
NAPS 0.3965 0.3934 0.3882 0.3642 0.3679 0.3636 0.3545 7.74%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 20/11/02 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment