[IJM] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -8.57%
YoY- -26.74%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,309,166 1,444,316 1,398,630 1,566,198 1,593,809 1,468,311 1,669,318 -14.94%
PBT 35,332 103,228 77,656 172,426 181,972 197,505 375,212 -79.27%
Tax -23,566 -42,411 -65,250 -62,336 -57,607 -53,677 -77,970 -54.92%
NP 11,766 60,817 12,406 110,090 124,365 143,828 297,242 -88.36%
-
NP to SH 21,918 62,764 11,188 101,364 110,862 126,395 236,004 -79.46%
-
Tax Rate 66.70% 41.08% 84.02% 36.15% 31.66% 27.18% 20.78% -
Total Cost 1,297,400 1,383,499 1,386,224 1,456,108 1,469,444 1,324,483 1,372,076 -3.65%
-
Net Worth 9,232,623 9,217,200 9,507,036 9,506,339 9,528,335 9,452,462 9,490,681 -1.81%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 72,697 - 108,859 - 108,688 - 162,388 -41.45%
Div Payout % 331.68% - 973.00% - 98.04% - 68.81% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 9,232,623 9,217,200 9,507,036 9,506,339 9,528,335 9,452,462 9,490,681 -1.81%
NOSH 3,635,687 3,635,687 3,628,678 3,628,600 3,622,941 3,621,633 3,608,623 0.49%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.90% 4.21% 0.89% 7.03% 7.80% 9.80% 17.81% -
ROE 0.24% 0.68% 0.12% 1.07% 1.16% 1.34% 2.49% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 36.02 39.80 38.54 43.17 43.99 40.54 46.26 -15.35%
EPS 0.60 1.73 0.31 2.79 3.06 3.49 6.54 -79.62%
DPS 2.00 0.00 3.00 0.00 3.00 0.00 4.50 -41.73%
NAPS 2.54 2.54 2.62 2.62 2.63 2.61 2.63 -2.29%
Adjusted Per Share Value based on latest NOSH - 3,628,600
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 35.89 39.60 38.34 42.94 43.70 40.25 45.77 -14.95%
EPS 0.60 1.72 0.31 2.78 3.04 3.47 6.47 -79.48%
DPS 1.99 0.00 2.98 0.00 2.98 0.00 4.45 -41.49%
NAPS 2.5312 2.5269 2.6064 2.6062 2.6122 2.5914 2.6019 -1.81%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.80 1.79 2.68 3.05 3.30 3.46 3.40 -
P/RPS 5.00 4.50 6.95 7.07 7.50 8.53 7.35 -22.63%
P/EPS 298.51 103.49 869.21 109.18 107.84 99.14 51.99 220.30%
EY 0.33 0.97 0.12 0.92 0.93 1.01 1.92 -69.05%
DY 1.11 0.00 1.12 0.00 0.91 0.00 1.32 -10.89%
P/NAPS 0.71 0.70 1.02 1.16 1.25 1.33 1.29 -32.81%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 28/08/18 30/05/18 27/02/18 28/11/17 23/08/17 25/05/17 -
Price 1.82 1.93 1.84 2.90 3.07 3.36 3.50 -
P/RPS 5.05 4.85 4.77 6.72 6.98 8.29 7.57 -23.63%
P/EPS 301.83 111.59 596.77 103.81 100.33 96.28 53.52 216.50%
EY 0.33 0.90 0.17 0.96 1.00 1.04 1.87 -68.50%
DY 1.10 0.00 1.63 0.00 0.98 0.00 1.29 -10.06%
P/NAPS 0.72 0.76 0.70 1.11 1.17 1.29 1.33 -33.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment