[IJM] QoQ Quarter Result on 31-Mar-2009 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -7.43%
YoY- -54.2%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 936,308 1,049,107 1,161,648 1,178,498 1,043,816 1,157,666 1,221,314 -16.19%
PBT 160,562 130,763 123,864 68,416 125,373 168,583 166,298 -2.30%
Tax -46,663 -40,342 -37,637 -3,233 -38,480 -47,802 -37,188 16.28%
NP 113,899 90,421 86,227 65,183 86,893 120,781 129,110 -7.99%
-
NP to SH 83,648 67,064 70,824 53,343 57,625 87,917 91,327 -5.67%
-
Tax Rate 29.06% 30.85% 30.39% 4.73% 30.69% 28.36% 22.36% -
Total Cost 822,409 958,686 1,075,421 1,113,315 956,923 1,036,885 1,092,204 -17.19%
-
Net Worth 5,042,703 4,884,212 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 5.70%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - 46,874 - 214,431 42,790 -
Div Payout % - - - 87.87% - 243.90% 46.85% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 5,042,703 4,884,212 4,877,944 4,828,057 4,571,171 4,803,270 4,639,240 5.70%
NOSH 1,323,544 939,271 938,066 937,486 882,465 857,726 857,530 33.44%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 12.16% 8.62% 7.42% 5.53% 8.32% 10.43% 10.57% -
ROE 1.66% 1.37% 1.45% 1.10% 1.26% 1.83% 1.97% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 70.74 111.69 123.83 125.71 118.28 134.97 142.42 -37.20%
EPS 6.32 7.14 7.55 5.69 6.53 10.25 10.65 -29.31%
DPS 0.00 0.00 0.00 5.00 0.00 25.00 4.99 -
NAPS 3.81 5.20 5.20 5.15 5.18 5.60 5.41 -20.79%
Adjusted Per Share Value based on latest NOSH - 937,486
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 26.75 29.97 33.18 33.67 29.82 33.07 34.89 -16.19%
EPS 2.39 1.92 2.02 1.52 1.65 2.51 2.61 -5.68%
DPS 0.00 0.00 0.00 1.34 0.00 6.13 1.22 -
NAPS 1.4405 1.3952 1.3935 1.3792 1.3058 1.3721 1.3253 5.69%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 4.48 4.50 4.14 2.99 2.00 3.36 3.93 -
P/RPS 6.33 4.03 3.34 2.38 1.69 2.49 2.76 73.64%
P/EPS 70.89 63.03 54.83 52.55 30.63 32.78 36.90 54.35%
EY 1.41 1.59 1.82 1.90 3.27 3.05 2.71 -35.23%
DY 0.00 0.00 0.00 1.67 0.00 7.44 1.27 -
P/NAPS 1.18 0.87 0.80 0.58 0.39 0.60 0.73 37.61%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 25/02/10 24/11/09 25/08/09 26/05/09 24/02/09 25/11/08 26/08/08 -
Price 4.43 4.63 4.19 4.07 2.54 1.71 3.61 -
P/RPS 6.26 4.15 3.38 3.24 2.15 1.27 2.53 82.63%
P/EPS 70.09 64.85 55.50 71.53 38.90 16.68 33.90 62.08%
EY 1.43 1.54 1.80 1.40 2.57 5.99 2.95 -38.21%
DY 0.00 0.00 0.00 1.23 0.00 14.62 1.38 -
P/NAPS 1.16 0.89 0.81 0.79 0.49 0.31 0.67 44.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment