[INSAS] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[INSAS] INSAS BHD
Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 29.23%
YoY- -108.56%
Quarter Report
Latest QR
Upcoming QR
INSAS's Result
INSAS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 60,694 45,649 59,659 72,408 52,723 50,181 58,188 2.84%
PBT 4,367 27,623 1,613 621 -2,225 15,280 9,468 -40.27%
Tax 317 -146 -888 -1,224 -336 -496 -289 -
NP 4,684 27,477 725 -603 -2,561 14,784 9,179 -36.11%
-
NP to SH 3,445 26,967 -825 -2,375 -3,356 13,676 8,621 -45.71%
-
Tax Rate -7.26% 0.53% 55.05% 197.10% - 3.25% 3.05% -
Total Cost 56,010 18,172 58,934 73,011 55,284 35,397 49,009 9.30%
-
Net Worth 683,060 677,144 642,321 650,813 653,221 656,925 646,574 3.72%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 683,060 677,144 642,321 650,813 653,221 656,925 646,574 3.72%
NOSH 593,965 593,986 589,285 597,076 599,285 597,205 598,680 -0.52%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 7.72% 60.19% 1.22% -0.83% -4.86% 29.46% 15.77% -
ROE 0.50% 3.98% -0.13% -0.36% -0.51% 2.08% 1.33% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.22 7.69 10.12 12.13 8.80 8.40 9.72 3.39%
EPS 0.58 4.54 -0.14 -0.40 -0.56 2.29 1.44 -45.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.09 1.09 1.09 1.10 1.08 4.27%
Adjusted Per Share Value based on latest NOSH - 597,076
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 9.15 6.88 9.00 10.92 7.95 7.57 8.77 2.86%
EPS 0.52 4.07 -0.12 -0.36 -0.51 2.06 1.30 -45.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 1.0211 0.9686 0.9814 0.985 0.9906 0.975 3.72%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.24 0.29 0.30 0.40 0.48 0.63 0.60 -
P/RPS 2.35 3.77 2.96 3.30 5.46 7.50 6.17 -47.42%
P/EPS 41.38 6.39 -214.29 -100.56 -85.71 27.51 41.67 -0.46%
EY 2.42 15.66 -0.47 -0.99 -1.17 3.63 2.40 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.25 0.28 0.37 0.44 0.57 0.56 -47.96%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 26/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 -
Price 0.38 0.25 0.27 0.34 0.47 0.59 0.59 -
P/RPS 3.72 3.25 2.67 2.80 5.34 7.02 6.07 -27.82%
P/EPS 65.52 5.51 -192.86 -85.48 -83.93 25.76 40.97 36.71%
EY 1.53 18.16 -0.52 -1.17 -1.19 3.88 2.44 -26.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.22 0.25 0.31 0.43 0.54 0.55 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment