[JOHAN] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -70.44%
YoY- 135.93%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 131,859 147,794 153,974 136,945 130,838 120,360 112,641 11.02%
PBT 10,773 6,922 6,422 4,268 11,431 4,538 1,062 365.32%
Tax -2,008 -1,337 -694 -633 922 78 1,095 -
NP 8,765 5,585 5,728 3,635 12,353 4,616 2,157 153.56%
-
NP to SH 8,399 5,508 5,558 3,546 11,996 4,472 1,901 168.04%
-
Tax Rate 18.64% 19.32% 10.81% 14.83% -8.07% -1.72% -103.11% -
Total Cost 123,094 142,209 148,246 133,310 118,485 115,744 110,484 7.43%
-
Net Worth 206,553 204,709 211,079 197,829 193,636 186,954 178,080 10.34%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 206,553 204,709 211,079 197,829 193,636 186,954 178,080 10.34%
NOSH 622,148 626,022 624,494 622,105 622,625 621,111 613,225 0.96%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 6.65% 3.78% 3.72% 2.65% 9.44% 3.84% 1.91% -
ROE 4.07% 2.69% 2.63% 1.79% 6.20% 2.39% 1.07% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 21.19 23.61 24.66 22.01 21.01 19.38 18.37 9.94%
EPS 1.35 0.88 0.89 0.57 1.93 0.72 0.31 165.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.332 0.327 0.338 0.318 0.311 0.301 0.2904 9.29%
Adjusted Per Share Value based on latest NOSH - 622,105
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 11.29 12.65 13.18 11.72 11.20 10.30 9.64 11.05%
EPS 0.72 0.47 0.48 0.30 1.03 0.38 0.16 171.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1768 0.1753 0.1807 0.1694 0.1658 0.1601 0.1525 10.30%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.16 0.12 0.21 0.26 0.28 0.28 0.28 -
P/RPS 0.75 0.51 0.85 1.18 1.33 1.44 1.52 -37.42%
P/EPS 11.85 13.64 23.60 45.61 14.53 38.89 90.32 -74.02%
EY 8.44 7.33 4.24 2.19 6.88 2.57 1.11 284.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.37 0.62 0.82 0.90 0.93 0.96 -36.87%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 15/12/08 04/09/08 30/06/08 26/03/08 12/12/07 18/09/07 -
Price 0.17 0.14 0.17 0.20 0.25 0.26 0.26 -
P/RPS 0.80 0.59 0.69 0.91 1.19 1.34 1.42 -31.66%
P/EPS 12.59 15.91 19.10 35.09 12.98 36.11 83.87 -71.59%
EY 7.94 6.28 5.24 2.85 7.71 2.77 1.19 252.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.43 0.50 0.63 0.80 0.86 0.90 -31.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment