[JOHAN] QoQ Quarter Result on 31-Jul-2007 [#2]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
18-Sep-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jul-2007 [#2]
Profit Trend
QoQ- 26.48%
YoY- 26.14%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
Quarter Result
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Revenue 136,945 130,838 120,360 112,641 102,164 111,518 132,457 2.24%
PBT 4,268 11,431 4,538 1,062 1,689 2,257 -4,495 -
Tax -633 922 78 1,095 -129 748 -624 0.96%
NP 3,635 12,353 4,616 2,157 1,560 3,005 -5,119 -
-
NP to SH 3,546 11,996 4,472 1,901 1,503 2,906 -5,215 -
-
Tax Rate 14.83% -8.07% -1.72% -103.11% 7.64% -33.14% - -
Total Cost 133,310 118,485 115,744 110,484 100,604 108,513 137,576 -2.07%
-
Net Worth 197,829 193,636 186,954 178,080 176,602 174,587 178,179 7.23%
Dividend
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Net Worth 197,829 193,636 186,954 178,080 176,602 174,587 178,179 7.23%
NOSH 622,105 622,625 621,111 613,225 626,250 619,545 620,833 0.13%
Ratio Analysis
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
NP Margin 2.65% 9.44% 3.84% 1.91% 1.53% 2.69% -3.86% -
ROE 1.79% 6.20% 2.39% 1.07% 0.85% 1.66% -2.93% -
Per Share
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 22.01 21.01 19.38 18.37 16.31 18.00 21.34 2.08%
EPS 0.57 1.93 0.72 0.31 0.24 0.47 -0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.318 0.311 0.301 0.2904 0.282 0.2818 0.287 7.08%
Adjusted Per Share Value based on latest NOSH - 613,225
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
RPS 11.72 11.20 10.30 9.64 8.75 9.55 11.34 2.22%
EPS 0.30 1.03 0.38 0.16 0.13 0.25 -0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1694 0.1658 0.1601 0.1525 0.1512 0.1495 0.1525 7.26%
Price Multiplier on Financial Quarter End Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 -
Price 0.26 0.28 0.28 0.28 0.26 0.14 0.12 -
P/RPS 1.18 1.33 1.44 1.52 1.59 0.78 0.56 64.43%
P/EPS 45.61 14.53 38.89 90.32 108.33 29.85 -14.29 -
EY 2.19 6.88 2.57 1.11 0.92 3.35 -7.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.90 0.93 0.96 0.92 0.50 0.42 56.27%
Price Multiplier on Announcement Date
30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 CAGR
Date 30/06/08 26/03/08 12/12/07 18/09/07 28/06/07 30/03/07 18/12/06 -
Price 0.20 0.25 0.26 0.26 0.31 0.25 0.13 -
P/RPS 0.91 1.19 1.34 1.42 1.90 1.39 0.61 30.59%
P/EPS 35.09 12.98 36.11 83.87 129.17 53.30 -15.48 -
EY 2.85 7.71 2.77 1.19 0.77 1.88 -6.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.86 0.90 1.10 0.89 0.45 25.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment