[KSENG] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 77.94%
YoY- 238.87%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 281,192 286,601 306,989 321,036 262,022 246,941 219,228 18.03%
PBT 15,368 -3,750 15,458 85,698 49,254 35,041 -32,691 -
Tax -4,419 -29 -4,306 -11,914 -7,009 -4,386 692 -
NP 10,949 -3,779 11,152 73,784 42,245 30,655 -31,999 -
-
NP to SH 11,646 -3,297 10,795 73,473 41,292 29,330 -33,220 -
-
Tax Rate 28.75% - 27.86% 13.90% 14.23% 12.52% - -
Total Cost 270,243 290,380 295,837 247,252 219,777 216,286 251,227 4.97%
-
Net Worth 2,332,207 2,317,871 2,289,148 2,210,088 2,134,651 2,084,730 2,099,619 7.24%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 14,374 21,561 - - 21,562 21,566 - -
Div Payout % 123.43% 0.00% - - 52.22% 73.53% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 2,332,207 2,317,871 2,289,148 2,210,088 2,134,651 2,084,730 2,099,619 7.24%
NOSH 361,477 361,477 361,477 361,447 361,477 359,436 359,523 0.36%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.89% -1.32% 3.63% 22.98% 16.12% 12.41% -14.60% -
ROE 0.50% -0.14% 0.47% 3.32% 1.93% 1.41% -1.58% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 78.25 79.75 85.43 89.33 72.91 68.70 60.98 18.06%
EPS 3.24 -0.92 3.00 20.45 11.49 8.16 -9.24 -
DPS 4.00 6.00 0.00 0.00 6.00 6.00 0.00 -
NAPS 6.49 6.45 6.37 6.15 5.94 5.80 5.84 7.28%
Adjusted Per Share Value based on latest NOSH - 361,447
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 78.24 79.74 85.41 89.32 72.90 68.71 61.00 18.03%
EPS 3.24 -0.92 3.00 20.44 11.49 8.16 -9.24 -
DPS 4.00 6.00 0.00 0.00 6.00 6.00 0.00 -
NAPS 6.489 6.4491 6.3692 6.1492 5.9393 5.8004 5.8418 7.24%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 4.90 4.97 5.14 4.73 4.79 4.80 5.22 -
P/RPS 6.26 6.23 6.02 5.29 6.57 6.99 8.56 -18.81%
P/EPS 151.20 -541.71 171.11 23.13 41.69 58.82 -56.49 -
EY 0.66 -0.18 0.58 4.32 2.40 1.70 -1.77 -
DY 0.82 1.21 0.00 0.00 1.25 1.25 0.00 -
P/NAPS 0.76 0.77 0.81 0.77 0.81 0.83 0.89 -9.98%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 30/08/17 30/05/17 28/02/17 29/11/16 30/08/16 27/05/16 -
Price 4.60 5.01 5.02 5.04 4.72 4.90 4.98 -
P/RPS 5.88 6.28 5.88 5.64 6.47 7.13 8.17 -19.67%
P/EPS 141.94 -546.07 167.12 24.65 41.08 60.05 -53.90 -
EY 0.70 -0.18 0.60 4.06 2.43 1.67 -1.86 -
DY 0.87 1.20 0.00 0.00 1.27 1.22 0.00 -
P/NAPS 0.71 0.78 0.79 0.82 0.79 0.84 0.85 -11.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment