[KSENG] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 272.72%
YoY- 1969.19%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 244,326 250,202 231,411 270,422 224,586 232,165 240,104 1.16%
PBT 31,739 49,542 17,213 23,295 30,486 40,060 -20,444 -
Tax -16,323 -7,946 -6,125 374 -23,722 -7,118 286 -
NP 15,416 41,596 11,088 23,669 6,764 32,942 -20,158 -
-
NP to SH 15,265 39,073 10,159 23,664 6,349 31,762 -21,414 -
-
Tax Rate 51.43% 16.04% 35.58% -1.61% 77.81% 17.77% - -
Total Cost 228,910 208,606 220,323 246,753 217,822 199,223 260,262 -8.19%
-
Net Worth 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 2,292,487 -2.41%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 14,372 - - - 14,372 - -
Div Payout % - 36.78% - - - 45.25% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 2,292,487 -2.41%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.31% 16.62% 4.79% 8.75% 3.01% 14.19% -8.40% -
ROE 0.69% 1.73% 0.45% 1.05% 0.28% 1.38% -0.93% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 68.00 69.63 64.40 75.26 62.50 64.61 66.82 1.17%
EPS 4.25 10.87 2.83 6.59 1.77 8.84 -5.96 -
DPS 0.00 4.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 6.15 6.28 6.25 6.26 6.24 6.39 6.38 -2.41%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 67.59 69.22 64.02 74.81 62.13 64.23 66.42 1.16%
EPS 4.22 10.81 2.81 6.55 1.76 8.79 -5.92 -
DPS 0.00 3.98 0.00 0.00 0.00 3.98 0.00 -
NAPS 6.1132 6.2424 6.2126 6.2225 6.2027 6.3519 6.342 -2.41%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.59 4.72 4.69 4.08 4.16 4.03 4.10 -
P/RPS 6.75 6.78 7.28 5.42 6.66 6.24 6.14 6.51%
P/EPS 108.04 43.40 165.88 61.95 235.43 45.59 -68.80 -
EY 0.93 2.30 0.60 1.61 0.42 2.19 -1.45 -
DY 0.00 0.85 0.00 0.00 0.00 0.99 0.00 -
P/NAPS 0.75 0.75 0.75 0.65 0.67 0.63 0.64 11.14%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 30/05/18 -
Price 4.60 4.33 4.80 4.68 4.05 3.97 4.11 -
P/RPS 6.76 6.22 7.45 6.22 6.48 6.14 6.15 6.50%
P/EPS 108.28 39.82 169.77 71.06 229.20 44.91 -68.97 -
EY 0.92 2.51 0.59 1.41 0.44 2.23 -1.45 -
DY 0.00 0.92 0.00 0.00 0.00 1.01 0.00 -
P/NAPS 0.75 0.69 0.77 0.75 0.65 0.62 0.64 11.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment