[KSENG] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -57.07%
YoY- 147.44%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 252,667 244,326 250,202 231,411 270,422 224,586 232,165 5.78%
PBT 3,395 31,739 49,542 17,213 23,295 30,486 40,060 -80.61%
Tax 20,269 -16,323 -7,946 -6,125 374 -23,722 -7,118 -
NP 23,664 15,416 41,596 11,088 23,669 6,764 32,942 -19.74%
-
NP to SH 23,943 15,265 39,073 10,159 23,664 6,349 31,762 -17.12%
-
Tax Rate -597.03% 51.43% 16.04% 35.58% -1.61% 77.81% 17.77% -
Total Cost 229,003 228,910 208,606 220,323 246,753 217,822 199,223 9.70%
-
Net Worth 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 -1.46%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 14,372 - - - 14,372 -
Div Payout % - - 36.78% - - - 45.25% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,245,712 2,209,781 2,256,491 2,245,712 2,249,305 2,242,119 2,296,061 -1.46%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.37% 6.31% 16.62% 4.79% 8.75% 3.01% 14.19% -
ROE 1.07% 0.69% 1.73% 0.45% 1.05% 0.28% 1.38% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 70.32 68.00 69.63 64.40 75.26 62.50 64.61 5.79%
EPS 6.66 4.25 10.87 2.83 6.59 1.77 8.84 -17.16%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 6.25 6.15 6.28 6.25 6.26 6.24 6.39 -1.46%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 69.90 67.59 69.22 64.02 74.81 62.13 64.23 5.78%
EPS 6.62 4.22 10.81 2.81 6.55 1.76 8.79 -17.17%
DPS 0.00 0.00 3.98 0.00 0.00 0.00 3.98 -
NAPS 6.2126 6.1132 6.2424 6.2126 6.2225 6.2027 6.3519 -1.46%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 4.70 4.59 4.72 4.69 4.08 4.16 4.03 -
P/RPS 6.68 6.75 6.78 7.28 5.42 6.66 6.24 4.63%
P/EPS 70.53 108.04 43.40 165.88 61.95 235.43 45.59 33.65%
EY 1.42 0.93 2.30 0.60 1.61 0.42 2.19 -25.02%
DY 0.00 0.00 0.85 0.00 0.00 0.00 0.99 -
P/NAPS 0.75 0.75 0.75 0.75 0.65 0.67 0.63 12.29%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 29/08/19 30/05/19 28/02/19 29/11/18 29/08/18 -
Price 4.54 4.60 4.33 4.80 4.68 4.05 3.97 -
P/RPS 6.46 6.76 6.22 7.45 6.22 6.48 6.14 3.43%
P/EPS 68.13 108.28 39.82 169.77 71.06 229.20 44.91 31.92%
EY 1.47 0.92 2.51 0.59 1.41 0.44 2.23 -24.19%
DY 0.00 0.00 0.92 0.00 0.00 0.00 1.01 -
P/NAPS 0.73 0.75 0.69 0.77 0.75 0.65 0.62 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment