[KSENG] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.46%
YoY- -52.17%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 132,991 113,210 118,557 109,464 129,338 129,609 136,453 -1.69%
PBT 238 5,934 5,857 3,909 5,615 13,988 309 -15.93%
Tax -238 -1,466 -1,748 -2,871 -15 -2,938 -309 -15.93%
NP 0 4,468 4,109 1,038 5,600 11,050 0 -
-
NP to SH -1,318 4,468 4,109 1,038 5,600 11,050 -1,555 -10.41%
-
Tax Rate 100.00% 24.71% 29.84% 73.45% 0.27% 21.00% 100.00% -
Total Cost 132,991 108,742 114,448 108,426 123,738 118,559 136,453 -1.69%
-
Net Worth 893,675 902,221 897,623 897,000 896,429 900,502 886,062 0.57%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 7,251 - 96 - 7,176 -
Div Payout % - - 176.47% - 1.73% - 0.00% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 893,675 902,221 897,623 897,000 896,429 900,502 886,062 0.57%
NOSH 239,636 241,513 241,705 241,395 241,742 241,266 239,230 0.11%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 3.95% 3.47% 0.95% 4.33% 8.53% 0.00% -
ROE -0.15% 0.50% 0.46% 0.12% 0.62% 1.23% -0.18% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 55.50 46.88 49.05 45.35 53.50 53.72 57.04 -1.80%
EPS -0.55 1.85 1.70 0.43 2.32 4.58 -0.64 -9.58%
DPS 0.00 0.00 3.00 0.00 0.04 0.00 3.00 -
NAPS 3.7293 3.7357 3.7137 3.7159 3.7082 3.7324 3.7038 0.45%
Adjusted Per Share Value based on latest NOSH - 241,395
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 37.00 31.50 32.99 30.46 35.99 36.06 37.97 -1.70%
EPS -0.37 1.24 1.14 0.29 1.56 3.07 -0.43 -9.50%
DPS 0.00 0.00 2.02 0.00 0.03 0.00 2.00 -
NAPS 2.4865 2.5103 2.4975 2.4957 2.4942 2.5055 2.4653 0.57%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.85 0.73 0.98 0.85 0.89 0.95 1.26 -
P/RPS 1.53 1.56 2.00 1.87 1.66 1.77 2.21 -21.68%
P/EPS -154.55 39.46 57.65 197.67 38.42 20.74 -193.85 -13.98%
EY -0.65 2.53 1.73 0.51 2.60 4.82 -0.52 15.99%
DY 0.00 0.00 3.06 0.00 0.04 0.00 2.38 -
P/NAPS 0.23 0.20 0.26 0.23 0.24 0.25 0.34 -22.88%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 26/02/02 30/11/01 28/08/01 29/05/01 29/03/01 30/11/00 14/09/00 -
Price 0.83 0.85 0.93 0.91 0.85 0.91 1.10 -
P/RPS 1.50 1.81 1.90 2.01 1.59 1.69 1.93 -15.42%
P/EPS -150.91 45.95 54.71 211.63 36.69 19.87 -169.23 -7.33%
EY -0.66 2.18 1.83 0.47 2.73 5.03 -0.59 7.73%
DY 0.00 0.00 3.23 0.00 0.05 0.00 2.73 -
P/NAPS 0.22 0.23 0.25 0.24 0.23 0.24 0.30 -18.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment