[KFC] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -11.65%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 272,425 273,624 260,917 264,354 266,987 248,990 240,077 8.76%
PBT 21,305 20,134 17,036 22,651 23,910 21,033 17,067 15.88%
Tax -8,515 -9,184 -6,953 -8,771 -8,199 -7,387 -7,014 13.76%
NP 12,790 10,950 10,083 13,880 15,711 13,646 10,053 17.36%
-
NP to SH 12,790 10,950 10,083 13,880 15,711 13,646 10,053 17.36%
-
Tax Rate 39.97% 45.61% 40.81% 38.72% 34.29% 35.12% 41.10% -
Total Cost 259,635 262,674 250,834 250,474 251,276 235,344 230,024 8.38%
-
Net Worth 306,266 308,450 296,332 284,915 269,221 267,154 253,243 13.47%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 15,409 - - - 15,384 - - -
Div Payout % 120.48% - - - 97.92% - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 306,266 308,450 296,332 284,915 269,221 267,154 253,243 13.47%
NOSH 192,620 192,781 192,423 192,510 192,301 192,197 191,851 0.26%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.69% 4.00% 3.86% 5.25% 5.88% 5.48% 4.19% -
ROE 4.18% 3.55% 3.40% 4.87% 5.84% 5.11% 3.97% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 141.43 141.93 135.60 137.32 138.84 129.55 125.14 8.47%
EPS 6.64 5.68 5.24 7.21 8.17 7.10 5.24 17.04%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.59 1.60 1.54 1.48 1.40 1.39 1.32 13.17%
Adjusted Per Share Value based on latest NOSH - 192,510
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 34.40 34.55 32.94 33.38 33.71 31.44 30.31 8.77%
EPS 1.61 1.38 1.27 1.75 1.98 1.72 1.27 17.08%
DPS 1.95 0.00 0.00 0.00 1.94 0.00 0.00 -
NAPS 0.3867 0.3894 0.3741 0.3597 0.3399 0.3373 0.3197 13.48%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.21 2.10 2.05 2.08 2.10 2.50 2.70 -
P/RPS 1.56 1.48 1.51 1.51 1.51 1.93 2.16 -19.45%
P/EPS 33.28 36.97 39.12 28.85 25.70 35.21 51.53 -25.22%
EY 3.00 2.70 2.56 3.47 3.89 2.84 1.94 33.61%
DY 3.62 0.00 0.00 0.00 3.81 0.00 0.00 -
P/NAPS 1.39 1.31 1.33 1.41 1.50 1.80 2.05 -22.76%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 27/11/01 28/08/01 29/05/01 27/02/01 28/11/00 29/08/00 -
Price 2.21 2.24 2.35 2.00 2.15 2.40 2.55 -
P/RPS 1.56 1.58 1.73 1.46 1.55 1.85 2.04 -16.33%
P/EPS 33.28 39.44 44.85 27.74 26.32 33.80 48.66 -22.32%
EY 3.00 2.54 2.23 3.61 3.80 2.96 2.05 28.80%
DY 3.62 0.00 0.00 0.00 3.72 0.00 0.00 -
P/NAPS 1.39 1.40 1.53 1.35 1.54 1.73 1.93 -19.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment