[KFC] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[KFC] KFC HOLDINGS (M) BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -31.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KFC's Result
KFC's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 264,354 266,987 248,990 240,077 241,046 244,675 223,226 -0.17%
PBT 22,651 23,910 21,033 17,067 23,869 -4,110 27,167 0.18%
Tax -8,771 -8,199 -7,387 -7,014 -9,210 4,110 -2,021 -1.47%
NP 13,880 15,711 13,646 10,053 14,659 0 25,146 0.60%
-
NP to SH 13,880 15,711 13,646 10,053 14,659 -1,988 25,146 0.60%
-
Tax Rate 38.72% 34.29% 35.12% 41.10% 38.59% - 7.44% -
Total Cost 250,474 251,276 235,344 230,024 226,387 244,675 198,080 -0.23%
-
Net Worth 284,915 269,221 267,154 253,243 241,127 219,626 225,839 -0.23%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 15,384 - - - 9,466 - -
Div Payout % - 97.92% - - - 0.00% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 284,915 269,221 267,154 253,243 241,127 219,626 225,839 -0.23%
NOSH 192,510 192,301 192,197 191,851 191,370 189,333 189,781 -0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.25% 5.88% 5.48% 4.19% 6.08% 0.00% 11.26% -
ROE 4.87% 5.84% 5.11% 3.97% 6.08% -0.91% 11.13% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 137.32 138.84 129.55 125.14 125.96 129.23 117.62 -0.15%
EPS 7.21 8.17 7.10 5.24 7.66 -1.05 13.25 0.61%
DPS 0.00 8.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.48 1.40 1.39 1.32 1.26 1.16 1.19 -0.22%
Adjusted Per Share Value based on latest NOSH - 191,851
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 33.38 33.71 31.44 30.31 30.43 30.89 28.18 -0.17%
EPS 1.75 1.98 1.72 1.27 1.85 -0.25 3.17 0.60%
DPS 0.00 1.94 0.00 0.00 0.00 1.20 0.00 -
NAPS 0.3597 0.3399 0.3373 0.3197 0.3044 0.2773 0.2851 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.08 2.10 2.50 2.70 3.03 0.00 0.00 -
P/RPS 1.51 1.51 1.93 2.16 2.41 0.00 0.00 -100.00%
P/EPS 28.85 25.70 35.21 51.53 39.56 0.00 0.00 -100.00%
EY 3.47 3.89 2.84 1.94 2.53 0.00 0.00 -100.00%
DY 0.00 3.81 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.50 1.80 2.05 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 28/11/00 29/08/00 30/05/00 29/02/00 26/11/99 -
Price 2.00 2.15 2.40 2.55 2.95 3.10 0.00 -
P/RPS 1.46 1.55 1.85 2.04 2.34 2.40 0.00 -100.00%
P/EPS 27.74 26.32 33.80 48.66 38.51 -295.24 0.00 -100.00%
EY 3.61 3.80 2.96 2.05 2.60 -0.34 0.00 -100.00%
DY 0.00 3.72 0.00 0.00 0.00 1.61 0.00 -
P/NAPS 1.35 1.54 1.73 1.93 2.34 2.67 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment