[ECOFIRS] QoQ Quarter Result on 31-Jan-2000 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -12.43%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 40,786 57,674 47,879 71,463 51,233 46,700 0.13%
PBT 4,560 10,492 7,962 7,717 2,621 3,703 -0.21%
Tax -3,925 -2,102 -2,536 -5,900 -546 170 -
NP 635 8,390 5,426 1,817 2,075 3,873 1.84%
-
NP to SH 635 8,390 5,426 1,817 2,075 3,873 1.84%
-
Tax Rate 86.07% 20.03% 31.85% 76.45% 20.83% -4.59% -
Total Cost 40,151 49,284 42,453 69,646 49,158 42,827 0.06%
-
Net Worth 519,387 495,868 411,395 374,480 440,924 401,681 -0.25%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 519,387 495,868 411,395 374,480 440,924 401,681 -0.25%
NOSH 423,333 390,232 326,867 297,868 256,172 246,687 -0.54%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 1.56% 14.55% 11.33% 2.54% 4.05% 8.29% -
ROE 0.12% 1.69% 1.32% 0.49% 0.47% 0.96% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 9.63 14.78 14.65 23.99 20.00 18.93 0.68%
EPS 0.15 2.15 1.66 0.61 0.81 1.57 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2269 1.2707 1.2586 1.2572 1.7212 1.6283 0.28%
Adjusted Per Share Value based on latest NOSH - 297,868
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 3.38 4.77 3.96 5.92 4.24 3.87 0.13%
EPS 0.05 0.69 0.45 0.15 0.17 0.32 1.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4105 0.3406 0.31 0.365 0.3325 -0.25%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.65 0.81 0.95 0.95 0.00 0.00 -
P/RPS 6.75 5.48 6.49 3.96 0.00 0.00 -100.00%
P/EPS 433.33 37.67 57.23 155.74 0.00 0.00 -100.00%
EY 0.23 2.65 1.75 0.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.75 0.76 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 26/12/00 31/10/00 30/06/00 31/03/00 03/01/00 30/09/99 -
Price 0.46 0.65 0.81 1.16 0.88 0.00 -
P/RPS 4.77 4.40 5.53 4.84 4.40 0.00 -100.00%
P/EPS 306.67 30.23 48.80 190.16 108.64 0.00 -100.00%
EY 0.33 3.31 2.05 0.53 0.92 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.64 0.92 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment