[ECOFIRS] YoY Annualized Quarter Result on 31-Jan-2000 [#2]

Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -6.22%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 283,574 177,260 129,398 245,392 4.93%
PBT 40,506 54,792 19,008 20,676 25.10%
Tax -26,432 -15,504 -11,644 -12,892 27.01%
NP 14,074 39,288 7,364 7,784 21.80%
-
NP to SH 14,074 39,288 7,364 7,784 21.80%
-
Tax Rate 65.25% 28.30% 61.26% 62.35% -
Total Cost 269,500 137,972 122,034 237,608 4.28%
-
Net Worth 525,820 516,297 519,080 373,513 12.06%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 525,820 516,297 519,080 373,513 12.06%
NOSH 434,382 414,430 409,111 297,099 13.48%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 4.96% 22.16% 5.69% 3.17% -
ROE 2.68% 7.61% 1.42% 2.08% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 65.28 42.77 31.63 82.60 -7.53%
EPS 3.24 9.48 1.80 2.62 7.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.2105 1.2458 1.2688 1.2572 -1.25%
Adjusted Per Share Value based on latest NOSH - 297,868
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 23.48 14.67 10.71 20.32 4.93%
EPS 1.17 3.25 0.61 0.64 22.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4353 0.4274 0.4297 0.3092 12.06%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 31/01/03 31/01/02 31/01/01 31/01/00 -
Price 0.39 0.53 0.50 0.95 -
P/RPS 0.60 1.24 1.58 1.15 -19.48%
P/EPS 12.04 5.59 27.78 36.26 -30.73%
EY 8.31 17.89 3.60 2.76 44.35%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.39 0.76 -25.02%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/03/03 27/03/02 30/03/01 31/03/00 -
Price 0.36 0.54 0.40 1.16 -
P/RPS 0.55 1.26 1.26 1.40 -26.73%
P/EPS 11.11 5.70 22.22 44.27 -36.89%
EY 9.00 17.56 4.50 2.26 58.43%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 0.32 0.92 -31.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment