[ECOFIRS] QoQ Quarter Result on 31-Jul-2000 [#4]

Announcement Date
31-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 54.63%
YoY- 116.63%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 54,093 23,913 40,786 57,674 47,879 71,463 51,233 -0.05%
PBT 4,846 4,944 4,560 10,492 7,962 7,717 2,621 -0.62%
Tax -3,071 -1,897 -3,925 -2,102 -2,536 -5,900 -546 -1.73%
NP 1,775 3,047 635 8,390 5,426 1,817 2,075 0.15%
-
NP to SH 1,775 3,047 635 8,390 5,426 1,817 2,075 0.15%
-
Tax Rate 63.37% 38.37% 86.07% 20.03% 31.85% 76.45% 20.83% -
Total Cost 52,318 20,866 40,151 49,284 42,453 69,646 49,158 -0.06%
-
Net Worth 526,266 522,436 519,387 495,868 411,395 374,480 440,924 -0.17%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 526,266 522,436 519,387 495,868 411,395 374,480 440,924 -0.17%
NOSH 412,790 411,756 423,333 390,232 326,867 297,868 256,172 -0.48%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 3.28% 12.74% 1.56% 14.55% 11.33% 2.54% 4.05% -
ROE 0.34% 0.58% 0.12% 1.69% 1.32% 0.49% 0.47% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 13.10 5.81 9.63 14.78 14.65 23.99 20.00 0.43%
EPS 0.43 0.74 0.15 2.15 1.66 0.61 0.81 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2749 1.2688 1.2269 1.2707 1.2586 1.2572 1.7212 0.30%
Adjusted Per Share Value based on latest NOSH - 390,232
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 4.48 1.98 3.38 4.77 3.96 5.92 4.24 -0.05%
EPS 0.15 0.25 0.05 0.69 0.45 0.15 0.17 0.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4357 0.4325 0.43 0.4105 0.3406 0.31 0.365 -0.17%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.43 0.50 0.65 0.81 0.95 0.95 0.00 -
P/RPS 3.28 8.61 6.75 5.48 6.49 3.96 0.00 -100.00%
P/EPS 100.00 67.57 433.33 37.67 57.23 155.74 0.00 -100.00%
EY 1.00 1.48 0.23 2.65 1.75 0.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.39 0.53 0.64 0.75 0.76 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 31/03/00 03/01/00 -
Price 0.44 0.40 0.46 0.65 0.81 1.16 0.88 -
P/RPS 3.36 6.89 4.77 4.40 5.53 4.84 4.40 0.27%
P/EPS 102.33 54.05 306.67 30.23 48.80 190.16 108.64 0.06%
EY 0.98 1.85 0.33 3.31 2.05 0.53 0.92 -0.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.37 0.51 0.64 0.92 0.51 0.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment