[ECOFIRS] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
26-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- -92.43%
YoY- -69.4%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 83,796 54,093 23,913 40,786 57,674 47,879 71,463 11.20%
PBT 20,696 4,846 4,944 4,560 10,492 7,962 7,717 93.14%
Tax -8,075 -3,071 -1,897 -3,925 -2,102 -2,536 -5,900 23.29%
NP 12,621 1,775 3,047 635 8,390 5,426 1,817 264.47%
-
NP to SH 12,621 1,775 3,047 635 8,390 5,426 1,817 264.47%
-
Tax Rate 39.02% 63.37% 38.37% 86.07% 20.03% 31.85% 76.45% -
Total Cost 71,175 52,318 20,866 40,151 49,284 42,453 69,646 1.45%
-
Net Worth 536,951 526,266 522,436 519,387 495,868 411,395 374,480 27.18%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 536,951 526,266 522,436 519,387 495,868 411,395 374,480 27.18%
NOSH 413,803 412,790 411,756 423,333 390,232 326,867 297,868 24.52%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 15.06% 3.28% 12.74% 1.56% 14.55% 11.33% 2.54% -
ROE 2.35% 0.34% 0.58% 0.12% 1.69% 1.32% 0.49% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 20.25 13.10 5.81 9.63 14.78 14.65 23.99 -10.69%
EPS 3.05 0.43 0.74 0.15 2.15 1.66 0.61 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2976 1.2749 1.2688 1.2269 1.2707 1.2586 1.2572 2.13%
Adjusted Per Share Value based on latest NOSH - 423,333
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 6.94 4.48 1.98 3.38 4.77 3.96 5.92 11.19%
EPS 1.04 0.15 0.25 0.05 0.69 0.45 0.15 264.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4445 0.4357 0.4325 0.43 0.4105 0.3406 0.31 27.18%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.54 0.43 0.50 0.65 0.81 0.95 0.95 -
P/RPS 2.67 3.28 8.61 6.75 5.48 6.49 3.96 -23.12%
P/EPS 17.70 100.00 67.57 433.33 37.67 57.23 155.74 -76.56%
EY 5.65 1.00 1.48 0.23 2.65 1.75 0.64 327.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.34 0.39 0.53 0.64 0.75 0.76 -32.68%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 26/09/01 29/06/01 30/03/01 26/12/00 31/10/00 30/06/00 31/03/00 -
Price 0.38 0.44 0.40 0.46 0.65 0.81 1.16 -
P/RPS 1.88 3.36 6.89 4.77 4.40 5.53 4.84 -46.79%
P/EPS 12.46 102.33 54.05 306.67 30.23 48.80 190.16 -83.77%
EY 8.03 0.98 1.85 0.33 3.31 2.05 0.53 513.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.35 0.32 0.37 0.51 0.64 0.92 -53.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment