[WCEHB] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
03-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- 100.31%
YoY- 102.18%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 12,069 10,328 6,490 9,900 15,535 19,920 19,444 -27.17%
PBT 1,999 477 -115,753 1,567 -188,337 -69,907 -37,431 -
Tax 82 -218 729 -975 -703 300 -412 -
NP 2,081 259 -115,024 592 -189,040 -69,607 -37,843 -
-
NP to SH 2,720 536 -115,324 592 -188,911 -69,503 -37,845 -
-
Tax Rate -4.10% 45.70% - 62.22% - - - -
Total Cost 9,988 10,069 121,514 9,308 204,575 89,527 57,287 -68.69%
-
Net Worth 159,510 137,216 120,544 272,320 260,626 397,108 454,103 -50.12%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 159,510 137,216 120,544 272,320 260,626 397,108 454,103 -50.12%
NOSH 526,090 535,999 474,584 591,999 473,866 472,748 473,025 7.32%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 17.24% 2.51% -1,772.33% 5.98% -1,216.87% -349.43% -194.63% -
ROE 1.71% 0.39% -95.67% 0.22% -72.48% -17.50% -8.33% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 2.29 1.93 1.37 1.67 3.28 4.21 4.11 -32.21%
EPS 0.60 0.10 -24.30 0.10 -39.90 -14.70 -8.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3032 0.256 0.254 0.46 0.55 0.84 0.96 -53.52%
Adjusted Per Share Value based on latest NOSH - 591,999
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 0.40 0.34 0.21 0.33 0.51 0.66 0.64 -26.83%
EPS 0.09 0.02 -3.80 0.02 -6.22 -2.29 -1.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0525 0.0452 0.0397 0.0897 0.0858 0.1308 0.1495 -50.12%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.56 0.38 0.31 0.38 0.28 0.30 0.44 -
P/RPS 24.41 19.72 22.67 22.72 8.54 7.12 10.70 73.03%
P/EPS 108.31 380.00 -1.28 380.00 -0.70 -2.04 -5.50 -
EY 0.92 0.26 -78.39 0.26 -142.38 -49.01 -18.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 1.48 1.22 0.83 0.51 0.36 0.46 152.25%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 28/03/07 29/12/06 27/09/06 03/08/06 31/03/06 30/12/05 30/09/05 -
Price 0.88 0.42 0.28 0.32 0.38 0.28 0.31 -
P/RPS 38.36 21.80 20.48 19.14 11.59 6.65 7.54 194.92%
P/EPS 170.21 420.00 -1.15 320.00 -0.95 -1.90 -3.87 -
EY 0.59 0.24 -86.79 0.31 -104.91 -52.51 -25.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 1.64 1.10 0.70 0.69 0.33 0.32 332.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment