[WCEHB] QoQ Quarter Result on 30-Apr-2007 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -647.46%
YoY- -2615.37%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Revenue 41,129 6,709 5,563 5,123 12,069 10,328 6,490 241.30%
PBT -4,430 346 -5,745 -15,031 1,999 477 -115,753 -88.57%
Tax 454 -245 -117 0 82 -218 729 -27.01%
NP -3,976 101 -5,862 -15,031 2,081 259 -115,024 -89.32%
-
NP to SH -4,594 474 -5,857 -14,891 2,720 536 -115,324 -88.26%
-
Tax Rate - 70.81% - - -4.10% 45.70% - -
Total Cost 45,105 6,608 11,425 20,154 9,988 10,069 121,514 -48.25%
-
Net Worth 115,263 123,714 125,437 127,038 159,510 137,216 120,544 -2.93%
Dividend
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Net Worth 115,263 123,714 125,437 127,038 159,510 137,216 120,544 -2.93%
NOSH 459,400 473,999 488,083 465,343 526,090 535,999 474,584 -2.13%
Ratio Analysis
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
NP Margin -9.67% 1.51% -105.37% -293.40% 17.24% 2.51% -1,772.33% -
ROE -3.99% 0.38% -4.67% -11.72% 1.71% 0.39% -95.67% -
Per Share
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 8.95 1.42 1.14 1.10 2.29 1.93 1.37 248.27%
EPS -1.00 0.10 -1.20 -3.20 0.60 0.10 -24.30 -88.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2509 0.261 0.257 0.273 0.3032 0.256 0.254 -0.81%
Adjusted Per Share Value based on latest NOSH - 465,343
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
RPS 1.35 0.22 0.18 0.17 0.40 0.34 0.21 244.56%
EPS -0.15 0.02 -0.19 -0.49 0.09 0.02 -3.80 -88.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.038 0.0407 0.0413 0.0418 0.0525 0.0452 0.0397 -2.86%
Price Multiplier on Financial Quarter End Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 -
Price 0.47 0.76 1.02 0.81 0.56 0.38 0.31 -
P/RPS 5.25 53.70 89.49 73.58 24.41 19.72 22.67 -62.18%
P/EPS -47.00 760.00 -85.00 -25.31 108.31 380.00 -1.28 997.50%
EY -2.13 0.13 -1.18 -3.95 0.92 0.26 -78.39 -90.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 2.91 3.97 2.97 1.85 1.48 1.22 32.83%
Price Multiplier on Announcement Date
31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 CAGR
Date 31/03/08 14/12/07 28/09/07 27/06/07 28/03/07 29/12/06 27/09/06 -
Price 0.41 0.60 0.79 1.00 0.88 0.42 0.28 -
P/RPS 4.58 42.39 69.31 90.83 38.36 21.80 20.48 -63.05%
P/EPS -41.00 600.00 -65.83 -31.25 170.21 420.00 -1.15 976.20%
EY -2.44 0.17 -1.52 -3.20 0.59 0.24 -86.79 -90.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 2.30 3.07 3.66 2.90 1.64 1.10 29.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment