[WCEHB] QoQ Quarter Result on 30-Jun-2019 [#1]

Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- 2586.79%
YoY- -0.44%
Quarter Report
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 121,465 83,189 228,549 383,193 266,573 123,296 189,429 -25.62%
PBT -23,766 -29,897 -11,584 11,071 -80 10,659 2,237 -
Tax 5,428 -220 -518 -1,095 102 -322 -483 -
NP -18,338 -30,117 -12,102 9,976 22 10,337 1,754 -
-
NP to SH -11,994 -22,002 -8,501 9,226 -371 10,337 1,443 -
-
Tax Rate - - - 9.89% - 3.02% 21.59% -
Total Cost 139,803 113,306 240,651 373,217 266,551 112,959 187,675 -17.81%
-
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,154,433 991,993 701,012 709,435 700,210 700,110 711,140 38.08%
NOSH 1,296,726 1,195,493 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 18.67%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -15.10% -36.20% -5.30% 2.60% 0.01% 8.38% 0.93% -
ROE -1.04% -2.22% -1.21% 1.30% -0.05% 1.48% 0.20% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 11.31 8.13 22.79 38.21 26.58 12.30 18.89 -28.94%
EPS -1.12 -2.15 -0.85 0.92 -0.04 1.01 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0751 0.9695 0.6991 0.7075 0.6983 0.6982 0.7092 31.92%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 3.68 2.52 6.93 11.61 8.08 3.74 5.74 -25.62%
EPS -0.36 -0.67 -0.26 0.28 -0.01 0.31 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3498 0.3006 0.2124 0.215 0.2122 0.2121 0.2155 38.07%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.19 0.38 0.505 0.59 0.53 0.50 0.67 -
P/RPS 1.68 4.67 2.22 1.54 1.99 4.07 3.55 -39.24%
P/EPS -17.01 -17.67 -59.57 64.12 -1,432.48 48.50 465.58 -
EY -5.88 -5.66 -1.68 1.56 -0.07 2.06 0.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.39 0.72 0.83 0.76 0.72 0.94 -66.74%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 -
Price 0.29 0.33 0.44 0.55 0.51 0.56 0.635 -
P/RPS 2.56 4.06 1.93 1.44 1.92 4.55 3.36 -16.56%
P/EPS -25.96 -15.35 -51.90 59.78 -1,378.42 54.32 441.26 -
EY -3.85 -6.52 -1.93 1.67 -0.07 1.84 0.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.34 0.63 0.78 0.73 0.80 0.90 -55.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment