[WCEHB] QoQ Quarter Result on 31-Mar-2020 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- 45.49%
YoY- -3132.88%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 78,072 111,877 44,526 121,465 83,189 228,549 383,193 -65.20%
PBT -28,440 -30,011 -39,105 -23,766 -29,897 -11,584 11,071 -
Tax -569 -286 -96 5,428 -220 -518 -1,095 -35.23%
NP -29,009 -30,297 -39,201 -18,338 -30,117 -12,102 9,976 -
-
NP to SH -21,828 -22,619 -30,891 -11,994 -22,002 -8,501 9,226 -
-
Tax Rate - - - - - - 9.89% -
Total Cost 107,081 142,174 83,727 139,803 113,306 240,651 373,217 -56.33%
-
Net Worth 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 709,435 32.27%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 709,435 32.27%
NOSH 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 1,002,736 1,002,736 22.06%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -37.16% -27.08% -88.04% -15.10% -36.20% -5.30% 2.60% -
ROE -2.02% -2.07% -2.79% -1.04% -2.22% -1.21% 1.30% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 5.91 8.54 3.42 11.31 8.13 22.79 38.21 -71.02%
EPS -1.65 -1.73 -2.37 -1.12 -2.15 -0.85 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.819 0.8345 0.8518 1.0751 0.9695 0.6991 0.7075 10.19%
Adjusted Per Share Value based on latest NOSH - 1,296,726
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.37 3.39 1.35 3.68 2.52 6.93 11.61 -65.16%
EPS -0.66 -0.69 -0.94 -0.36 -0.67 -0.26 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.3314 0.3358 0.3498 0.3006 0.2124 0.215 32.27%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.46 0.25 0.285 0.19 0.38 0.505 0.59 -
P/RPS 7.78 2.93 8.33 1.68 4.67 2.22 1.54 192.98%
P/EPS -27.83 -14.49 -12.00 -17.01 -17.67 -59.57 64.12 -
EY -3.59 -6.90 -8.33 -5.88 -5.66 -1.68 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.30 0.33 0.18 0.39 0.72 0.83 -22.98%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 19/11/19 19/08/19 -
Price 0.415 0.265 0.265 0.29 0.33 0.44 0.55 -
P/RPS 7.02 3.10 7.74 2.56 4.06 1.93 1.44 186.13%
P/EPS -25.10 -15.36 -11.16 -25.96 -15.35 -51.90 59.78 -
EY -3.98 -6.51 -8.96 -3.85 -6.52 -1.93 1.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.32 0.31 0.27 0.34 0.63 0.78 -24.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment