[WCEHB] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
21-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -157.55%
YoY- -434.83%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 110,178 78,072 111,877 44,526 121,465 83,189 228,549 -38.49%
PBT -7,310 -28,440 -30,011 -39,105 -23,766 -29,897 -11,584 -26.40%
Tax -14,752 -569 -286 -96 5,428 -220 -518 830.67%
NP -22,062 -29,009 -30,297 -39,201 -18,338 -30,117 -12,102 49.17%
-
NP to SH -16,971 -21,828 -22,619 -30,891 -11,994 -22,002 -8,501 58.48%
-
Tax Rate - - - - - - - -
Total Cost 132,240 107,081 142,174 83,727 139,803 113,306 240,651 -32.88%
-
Net Worth 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 33.55%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 701,012 33.55%
NOSH 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 1,002,736 40.28%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -20.02% -37.16% -27.08% -88.04% -15.10% -36.20% -5.30% -
ROE -1.57% -2.02% -2.07% -2.79% -1.04% -2.22% -1.21% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 8.07 5.91 8.54 3.42 11.31 8.13 22.79 -49.91%
EPS -1.24 -1.65 -1.73 -2.37 -1.12 -2.15 -0.85 28.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7929 0.819 0.8345 0.8518 1.0751 0.9695 0.6991 8.74%
Adjusted Per Share Value based on latest NOSH - 1,319,435
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.63 2.57 3.68 1.47 4.00 2.74 7.53 -38.49%
EPS -0.56 -0.72 -0.74 -1.02 -0.39 -0.72 -0.28 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 0.3561 0.3602 0.3649 0.3802 0.3267 0.2309 33.52%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.47 0.46 0.25 0.285 0.19 0.38 0.505 -
P/RPS 5.82 7.78 2.93 8.33 1.68 4.67 2.22 90.01%
P/EPS -37.81 -27.83 -14.49 -12.00 -17.01 -17.67 -59.57 -26.12%
EY -2.65 -3.59 -6.90 -8.33 -5.88 -5.66 -1.68 35.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.30 0.33 0.18 0.39 0.72 -12.42%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 19/11/19 -
Price 0.435 0.415 0.265 0.265 0.29 0.33 0.44 -
P/RPS 5.39 7.02 3.10 7.74 2.56 4.06 1.93 98.19%
P/EPS -34.99 -25.10 -15.36 -11.16 -25.96 -15.35 -51.90 -23.09%
EY -2.86 -3.98 -6.51 -8.96 -3.85 -6.52 -1.93 29.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.51 0.32 0.31 0.27 0.34 0.63 -8.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment