[WCEHB] QoQ Quarter Result on 31-Dec-2013 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Revenue 2,618 1,582 2,009 0 1,955 0 3,264 -21.41%
PBT 41,005 -80,280 58,361 0 -7,058 0 -951 -
Tax -1,506 -223 -52 0 -7 0 -251 608.55%
NP 39,499 -80,503 58,309 0 -7,065 0 -1,202 -
-
NP to SH 39,335 -79,525 58,179 0 -7,132 0 -1,289 -
-
Tax Rate 3.67% - 0.09% - - - - -
Total Cost -36,881 82,085 -56,300 0 9,020 0 4,466 -
-
Net Worth 166,170 122,670 197,808 0 148,449 0 15,244 1260.64%
Dividend
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Net Worth 166,170 122,670 197,808 0 148,449 0 15,244 1260.64%
NOSH 573,396 554,567 548,858 575,161 575,161 57,288 57,288 1139.48%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
NP Margin 1,508.75% -5,088.69% 2,902.39% 0.00% -361.38% 0.00% -36.83% -
ROE 23.67% -64.83% 29.41% 0.00% -4.80% 0.00% -8.46% -
Per Share
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 0.46 0.29 0.37 0.00 0.34 0.00 5.70 -93.61%
EPS 6.86 -14.34 10.60 0.00 -1.24 0.00 -2.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2898 0.2212 0.3604 0.00 0.2581 0.00 0.2661 9.77%
Adjusted Per Share Value based on latest NOSH - 575,161
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
RPS 0.08 0.05 0.06 0.00 0.06 0.00 0.10 -21.63%
EPS 1.19 -2.41 1.76 0.00 -0.22 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0372 0.06 0.00 0.045 0.00 0.0046 1268.26%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 31/07/13 -
Price 1.26 1.22 1.18 1.22 1.24 1.18 1.24 -
P/RPS 275.97 0.00 322.38 0.00 364.81 0.00 21.76 1505.44%
P/EPS 18.37 0.00 11.13 0.00 -100.00 0.00 -55.11 -
EY 5.44 0.00 8.98 0.00 -1.00 0.00 -1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 5.52 3.27 0.00 4.80 0.00 4.66 -7.24%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 31/07/13 CAGR
Date 28/08/14 23/05/14 17/03/14 - 31/12/13 - 27/09/13 -
Price 1.16 1.29 1.21 0.00 1.22 0.00 1.22 -
P/RPS 254.06 0.00 330.57 0.00 358.92 0.00 21.41 1392.90%
P/EPS 16.91 0.00 11.42 0.00 -98.39 0.00 -54.22 -
EY 5.91 0.00 8.76 0.00 -1.02 0.00 -1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 5.83 3.36 0.00 4.73 0.00 4.58 -13.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment