[WCEHB] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 309.71%
YoY- 107.75%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 181,194 166,390 236,336 161,008 149,876 60,177 163,948 6.86%
PBT 6,840 9,887 10,349 2,667 -1,169 16,033 12,118 -31.58%
Tax -784 -724 -1,453 -579 -277 -58 -975 -13.47%
NP 6,056 9,163 8,896 2,088 -1,446 15,975 11,143 -33.27%
-
NP to SH 5,664 8,862 8,503 1,879 -896 15,194 10,717 -34.50%
-
Tax Rate 11.46% 7.32% 14.04% 21.71% - 0.36% 8.05% -
Total Cost 175,138 157,227 227,440 158,920 151,322 44,202 152,805 9.47%
-
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 3.34% 5.51% 3.76% 1.30% -0.96% 26.55% 6.80% -
ROE 0.84% 1.33% 1.29% 0.29% -0.14% 2.34% 1.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.07 16.59 23.57 16.06 14.95 6.00 16.35 6.86%
EPS 0.56 0.88 0.85 0.19 -0.09 1.52 1.07 -34.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.6655 0.6567 0.6482 0.6463 0.6472 0.6321 4.06%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 5.97 5.48 7.78 5.30 4.94 1.98 5.40 6.88%
EPS 0.19 0.29 0.28 0.06 -0.03 0.50 0.35 -33.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2216 0.2198 0.2169 0.214 0.2134 0.2137 0.2087 4.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.90 0.92 0.92 1.00 0.835 1.03 -
P/RPS 5.01 5.42 3.90 5.73 6.69 13.91 6.30 -14.10%
P/EPS 160.22 101.84 108.49 490.96 -1,119.13 55.11 96.37 40.12%
EY 0.62 0.98 0.92 0.20 -0.09 1.81 1.04 -29.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.40 1.42 1.55 1.29 1.63 -11.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 -
Price 1.28 0.91 0.92 0.915 0.92 0.845 0.87 -
P/RPS 7.08 5.48 3.90 5.70 6.16 14.08 5.32 20.88%
P/EPS 226.61 102.97 108.49 488.29 -1,029.60 55.77 81.40 97.28%
EY 0.44 0.97 0.92 0.20 -0.10 1.79 1.23 -49.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.37 1.40 1.41 1.42 1.31 1.38 24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment