[LIENHOE] QoQ Quarter Result on 30-Jun-2016 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -63.14%
YoY- -64.63%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,128 39,225 25,115 30,664 28,768 50,710 35,725 -20.89%
PBT -13,295 -9,421 -7,798 -6,861 -4,356 -3,334 -5,173 87.52%
Tax 1,397 790 -21,549 24 165 444 -853 -
NP -11,898 -8,631 -29,347 -6,837 -4,191 -2,890 -6,026 57.31%
-
NP to SH -11,898 -8,631 -29,347 -6,837 -4,191 -2,890 -6,026 57.31%
-
Tax Rate - - - - - - - -
Total Cost 37,026 47,856 54,462 37,501 32,959 53,600 41,751 -7.68%
-
Net Worth 510,989 521,277 531,566 560,015 237,031 240,833 243,094 64.01%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 510,989 521,277 531,566 560,015 237,031 240,833 243,094 64.01%
NOSH 361,742 361,742 361,742 343,567 343,524 344,047 342,386 3.73%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -47.35% -22.00% -116.85% -22.30% -14.57% -5.70% -16.87% -
ROE -2.33% -1.66% -5.52% -1.22% -1.77% -1.20% -2.48% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 7.33 11.44 7.32 8.93 8.37 14.74 10.43 -20.93%
EPS -3.47 -2.52 -8.56 -1.99 -1.22 -0.84 -1.76 57.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.52 1.55 1.63 0.69 0.70 0.71 63.84%
Adjusted Per Share Value based on latest NOSH - 343,567
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.95 10.85 6.95 8.48 7.96 14.03 9.88 -20.88%
EPS -3.29 -2.39 -8.12 -1.89 -1.16 -0.80 -1.67 57.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4136 1.4421 1.4706 1.5493 0.6557 0.6663 0.6725 64.01%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.28 0.25 0.25 0.235 0.25 0.245 0.26 -
P/RPS 3.82 2.19 3.41 2.63 2.99 1.66 2.49 32.98%
P/EPS -8.07 -9.93 -2.92 -11.81 -20.49 -29.17 -14.77 -33.14%
EY -12.39 -10.07 -34.23 -8.47 -4.88 -3.43 -6.77 49.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.16 0.14 0.36 0.35 0.37 -35.84%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 25/11/16 26/08/16 25/05/16 26/02/16 23/11/15 -
Price 0.33 0.24 0.26 0.265 0.245 0.275 0.255 -
P/RPS 4.50 2.10 3.55 2.97 2.93 1.87 2.44 50.33%
P/EPS -9.51 -9.54 -3.04 -13.32 -20.08 -32.74 -14.49 -24.45%
EY -10.51 -10.49 -32.91 -7.51 -4.98 -3.05 -6.90 32.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.16 0.17 0.16 0.36 0.39 0.36 -27.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment