[LIENHOE] YoY Quarter Result on 31-Dec-2015 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
26-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 52.04%
YoY- -25.82%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 7,626 11,712 39,225 50,710 26,924 43,818 34,066 -22.06%
PBT -13,353 38,123 -9,421 -3,334 -2,612 4,830 95,222 -
Tax 4,502 -4,155 790 444 315 -500 -121 -
NP -8,851 33,968 -8,631 -2,890 -2,297 4,330 95,101 -
-
NP to SH -8,851 33,968 -8,631 -2,890 -2,297 4,330 95,101 -
-
Tax Rate - 10.90% - - - 10.35% 0.13% -
Total Cost 16,477 -22,256 47,856 53,600 29,221 39,488 -61,035 -
-
Net Worth 480,825 524,117 521,277 240,833 257,126 268,047 264,076 10.49%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 480,825 524,117 521,277 240,833 257,126 268,047 264,076 10.49%
NOSH 361,472 361,742 361,742 344,047 342,835 343,650 342,957 0.87%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -116.06% 290.03% -22.00% -5.70% -8.53% 9.88% 279.17% -
ROE -1.84% 6.48% -1.66% -1.20% -0.89% 1.62% 36.01% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.24 3.40 11.44 14.74 7.85 12.75 9.93 -21.96%
EPS -2.60 9.85 -2.52 -0.84 -0.67 1.26 27.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.52 1.52 0.70 0.75 0.78 0.77 10.60%
Adjusted Per Share Value based on latest NOSH - 344,047
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 2.28 3.51 11.75 15.19 8.07 13.13 10.20 -22.08%
EPS -2.65 10.18 -2.59 -0.87 -0.69 1.30 28.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4403 1.57 1.5615 0.7214 0.7702 0.8029 0.791 10.49%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.30 0.335 0.25 0.245 0.32 0.31 0.32 -
P/RPS 13.42 9.86 2.19 1.66 4.07 2.43 3.22 26.84%
P/EPS -11.56 3.40 -9.93 -29.17 -47.76 24.60 1.15 -
EY -8.65 29.41 -10.07 -3.43 -2.09 4.06 86.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.16 0.35 0.43 0.40 0.42 -10.90%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 27/02/18 28/02/17 26/02/16 24/02/15 24/02/14 21/02/13 -
Price 0.28 0.39 0.24 0.275 0.325 0.32 0.315 -
P/RPS 12.52 11.48 2.10 1.87 4.14 2.51 3.17 25.71%
P/EPS -10.79 3.96 -9.54 -32.74 -48.51 25.40 1.14 -
EY -9.27 25.26 -10.49 -3.05 -2.06 3.94 88.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.26 0.16 0.39 0.43 0.41 0.41 -11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment