[LIENHOE] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -38.94%
YoY- 91.57%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 6,746 6,364 5,678 5,951 5,640 5,232 3,804 46.46%
PBT -4,270 -4,089 -4,632 -6,055 -4,374 -14,057 -10,698 -45.75%
Tax 78 78 79 78 72 79 881 -80.10%
NP -4,192 -4,011 -4,553 -5,977 -4,302 -13,978 -9,817 -43.26%
-
NP to SH -4,192 -4,011 -4,553 -5,977 -4,302 -13,978 -9,817 -43.26%
-
Tax Rate - - - - - - - -
Total Cost 10,938 10,375 10,231 11,928 9,942 19,210 13,621 -13.59%
-
Net Worth 252,639 255,963 259,287 262,612 269,261 275,909 289,206 -8.61%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 252,639 255,963 259,287 262,612 269,261 275,909 289,206 -8.61%
NOSH 361,472 361,472 361,472 361,472 361,472 361,472 361,472 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -62.14% -63.03% -80.19% -100.44% -76.28% -267.16% -258.07% -
ROE -1.66% -1.57% -1.76% -2.28% -1.60% -5.07% -3.39% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.03 1.91 1.71 1.79 1.70 1.57 1.14 46.86%
EPS -1.26 -1.21 -1.37 -1.80 -1.29 -4.20 -2.95 -43.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.77 0.78 0.79 0.81 0.83 0.87 -8.61%
Adjusted Per Share Value based on latest NOSH - 361,472
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 1.87 1.76 1.57 1.65 1.56 1.45 1.05 46.87%
EPS -1.16 -1.11 -1.26 -1.65 -1.19 -3.87 -2.72 -43.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6989 0.7081 0.7173 0.7265 0.7449 0.7633 0.8001 -8.61%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.295 0.30 0.30 0.345 0.33 0.36 0.36 -
P/RPS 14.54 15.67 17.56 19.27 19.45 22.87 31.46 -40.19%
P/EPS -23.39 -24.86 -21.90 -19.19 -25.50 -8.56 -12.19 54.35%
EY -4.27 -4.02 -4.57 -5.21 -3.92 -11.68 -8.20 -35.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.38 0.44 0.41 0.43 0.41 -3.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 23/05/23 23/02/23 16/11/22 25/08/22 31/05/22 -
Price 0.31 0.31 0.30 0.30 0.34 0.35 0.305 -
P/RPS 15.28 16.19 17.56 16.76 20.04 22.24 26.65 -30.96%
P/EPS -24.58 -25.69 -21.90 -16.69 -26.27 -8.32 -10.33 78.13%
EY -4.07 -3.89 -4.57 -5.99 -3.81 -12.01 -9.68 -43.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.38 0.38 0.42 0.42 0.35 11.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment