[LIENHOE] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 86.15%
YoY- -78.49%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 5,951 5,640 5,232 3,804 3,573 1,350 2,307 87.76%
PBT -6,055 -4,374 -14,057 -10,698 -87,720 -4,616 -4,343 24.72%
Tax 78 72 79 881 16,823 81 83 -4.04%
NP -5,977 -4,302 -13,978 -9,817 -70,897 -4,535 -4,260 25.25%
-
NP to SH -5,977 -4,302 -13,978 -9,817 -70,897 -4,535 -4,260 25.25%
-
Tax Rate - - - - - - - -
Total Cost 11,928 9,942 19,210 13,621 74,470 5,885 6,567 48.70%
-
Net Worth 262,612 269,261 275,909 289,206 299,178 359,014 368,987 -20.23%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 262,612 269,261 275,909 289,206 299,178 359,014 368,987 -20.23%
NOSH 361,472 361,472 361,472 361,472 361,472 361,472 361,472 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -100.44% -76.28% -267.16% -258.07% -1,984.24% -335.93% -184.66% -
ROE -2.28% -1.60% -5.07% -3.39% -23.70% -1.26% -1.15% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.79 1.70 1.57 1.14 1.07 0.41 0.69 88.47%
EPS -1.80 -1.29 -4.20 -2.95 -21.33 -1.36 -1.28 25.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.81 0.83 0.87 0.90 1.08 1.11 -20.23%
Adjusted Per Share Value based on latest NOSH - 361,472
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.65 1.56 1.45 1.05 0.99 0.37 0.64 87.69%
EPS -1.65 -1.19 -3.87 -2.72 -19.61 -1.25 -1.18 24.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7265 0.7449 0.7633 0.8001 0.8277 0.9932 1.0208 -20.23%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.345 0.33 0.36 0.36 0.365 0.395 0.385 -
P/RPS 19.27 19.45 22.87 31.46 33.96 97.26 55.48 -50.49%
P/EPS -19.19 -25.50 -8.56 -12.19 -1.71 -28.95 -30.04 -25.76%
EY -5.21 -3.92 -11.68 -8.20 -58.43 -3.45 -3.33 34.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.43 0.41 0.41 0.37 0.35 16.43%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 16/11/22 25/08/22 31/05/22 21/02/22 18/11/21 22/09/21 -
Price 0.30 0.34 0.35 0.305 0.385 0.37 0.40 -
P/RPS 16.76 20.04 22.24 26.65 35.82 91.11 57.64 -56.01%
P/EPS -16.69 -26.27 -8.32 -10.33 -1.81 -27.12 -31.21 -34.04%
EY -5.99 -3.81 -12.01 -9.68 -55.40 -3.69 -3.20 51.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.42 0.35 0.43 0.34 0.36 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment