[F&N] QoQ Quarter Result on 30-Sep-2000 [#4]

Stock
[F&N] FRASER & NEAVE HOLDINGS BHD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- 23.19%
YoY- 182.3%
Quarter Report
Latest QR
Upcoming QR
F&N's Result
F&N's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 373,434 400,994 396,959 365,534 354,053 334,847 312,083 -0.18%
PBT 25,316 27,926 29,077 21,745 20,274 19,760 11,040 -0.83%
Tax -7,974 -7,377 -5,496 -3,410 -5,391 -4,715 -2,897 -1.02%
NP 17,342 20,549 23,581 18,335 14,883 15,045 8,143 -0.76%
-
NP to SH 17,342 20,549 23,581 18,335 14,883 15,045 8,143 -0.76%
-
Tax Rate 31.50% 26.42% 18.90% 15.68% 26.59% 23.86% 26.24% -
Total Cost 356,092 380,445 373,378 347,199 339,170 319,802 303,940 -0.16%
-
Net Worth 907,175 755,477 576,482 555,288 427,624 318,394 311,452 -1.07%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - 12,087 - 18,334 - 8,747 - -
Div Payout % - 58.82% - 100.00% - 58.14% - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 907,175 755,477 576,482 555,288 427,624 318,394 311,452 -1.07%
NOSH 355,755 302,191 260,851 261,928 209,619 174,941 173,995 -0.72%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.64% 5.12% 5.94% 5.02% 4.20% 4.49% 2.61% -
ROE 1.91% 2.72% 4.09% 3.30% 3.48% 4.73% 2.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 104.97 132.70 152.18 139.55 168.90 191.40 179.36 0.54%
EPS 4.90 6.80 9.04 7.00 7.10 8.60 4.68 -0.04%
DPS 0.00 4.00 0.00 7.00 0.00 5.00 0.00 -
NAPS 2.55 2.50 2.21 2.12 2.04 1.82 1.79 -0.35%
Adjusted Per Share Value based on latest NOSH - 261,928
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 101.81 109.33 108.23 99.66 96.53 91.29 85.09 -0.18%
EPS 4.73 5.60 6.43 5.00 4.06 4.10 2.22 -0.76%
DPS 0.00 3.30 0.00 5.00 0.00 2.38 0.00 -
NAPS 2.4734 2.0598 1.5717 1.514 1.1659 0.8681 0.8492 -1.07%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.30 2.88 2.98 3.20 3.16 3.42 0.00 -
P/RPS 3.14 2.17 1.96 2.29 1.87 1.79 0.00 -100.00%
P/EPS 67.70 42.35 32.96 45.71 44.51 39.77 0.00 -100.00%
EY 1.48 2.36 3.03 2.19 2.25 2.51 0.00 -100.00%
DY 0.00 1.39 0.00 2.19 0.00 1.46 0.00 -
P/NAPS 1.29 1.15 1.35 1.51 1.55 1.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 16/02/01 27/11/00 29/08/00 29/05/00 11/02/00 -
Price 3.64 2.96 3.12 3.02 3.50 2.98 4.00 -
P/RPS 3.47 2.23 2.05 2.16 2.07 1.56 2.23 -0.44%
P/EPS 74.67 43.53 34.51 43.14 49.30 34.65 85.47 0.13%
EY 1.34 2.30 2.90 2.32 2.03 2.89 1.17 -0.13%
DY 0.00 1.35 0.00 2.32 0.00 1.68 0.00 -
P/NAPS 1.43 1.18 1.41 1.42 1.72 1.64 2.23 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment