[SUNSURIA] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -17.86%
YoY- -55.41%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 20,203 68,080 47,498 104,807 97,489 249,014 82,947 -61.03%
PBT 4,523 13,639 8,866 23,227 24,308 129,282 27,482 -70.00%
Tax -1,236 -3,726 -2,641 -14,201 -9,811 -33,594 -14,756 -80.88%
NP 3,287 9,913 6,225 9,026 14,497 95,688 12,726 -59.47%
-
NP to SH 2,810 9,016 9,135 11,083 13,492 91,576 10,673 -58.95%
-
Tax Rate 27.33% 27.32% 29.79% 61.14% 40.36% 25.99% 53.69% -
Total Cost 16,916 58,167 41,273 95,781 82,992 153,326 70,221 -61.31%
-
Net Worth 1,021,345 1,012,386 1,003,427 976,549 934,413 902,682 806,822 17.03%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,021,345 1,012,386 1,003,427 976,549 934,413 902,682 806,822 17.03%
NOSH 895,917 895,917 895,917 895,917 889,917 798,834 798,834 7.95%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 16.27% 14.56% 13.11% 8.61% 14.87% 38.43% 15.34% -
ROE 0.28% 0.89% 0.91% 1.13% 1.44% 10.14% 1.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.26 7.60 5.30 11.70 10.95 31.17 10.38 -63.84%
EPS 0.31 1.01 1.02 1.24 1.52 11.46 1.34 -62.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.12 1.09 1.05 1.13 1.01 8.41%
Adjusted Per Share Value based on latest NOSH - 895,917
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 2.26 7.60 5.30 11.70 10.88 27.79 9.26 -60.97%
EPS 0.31 1.01 1.02 1.24 1.51 10.22 1.19 -59.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.13 1.12 1.09 1.043 1.0076 0.9006 17.03%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.425 0.42 0.605 0.665 0.685 0.675 0.61 -
P/RPS 18.85 5.53 11.41 5.68 6.25 2.17 5.87 117.81%
P/EPS 135.50 41.74 59.34 53.76 45.18 5.89 45.66 106.64%
EY 0.74 2.40 1.69 1.86 2.21 16.98 2.19 -51.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.54 0.61 0.65 0.60 0.60 -27.57%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/05/20 25/02/20 27/11/19 28/08/19 30/05/19 28/02/19 -
Price 0.475 0.445 0.595 0.62 0.73 0.66 0.63 -
P/RPS 21.06 5.86 11.22 5.30 6.66 2.12 6.07 129.35%
P/EPS 151.45 44.22 58.35 50.12 48.15 5.76 47.15 117.85%
EY 0.66 2.26 1.71 2.00 2.08 17.37 2.12 -54.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.39 0.53 0.57 0.70 0.58 0.62 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment