[SUNSURIA] QoQ Quarter Result on 30-Sep-2022 [#4]

Stock
[SUNSURIA] SUNSURIA BERHAD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022 [#4]
Profit Trend
QoQ- -24.26%
YoY- -59.53%
Quarter Report
Latest QR
Upcoming QR
SUNSURIA's Result
SUNSURIA's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 130,094 122,813 78,872 99,869 122,492 74,109 106,026 14.65%
PBT 16,507 10,924 4,505 10,920 4,858 7,448 12,604 19.76%
Tax -5,644 -3,347 -2,419 -9,538 1,413 -3,168 -4,307 19.80%
NP 10,863 7,577 2,086 1,382 6,271 4,280 8,297 19.73%
-
NP to SH 6,754 4,840 1,059 3,154 4,164 2,719 7,598 -7.56%
-
Tax Rate 34.19% 30.64% 53.70% 87.34% -29.09% 42.53% 34.17% -
Total Cost 119,231 115,236 76,786 98,487 116,221 69,829 97,729 14.21%
-
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 1,057,182 1,057,182 1,048,223 1,048,223 1,048,223 1,039,264 1,039,264 1.14%
NOSH 895,917 895,917 895,917 895,917 895,917 895,917 895,917 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.35% 6.17% 2.64% 1.38% 5.12% 5.78% 7.83% -
ROE 0.64% 0.46% 0.10% 0.30% 0.40% 0.26% 0.73% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.52 13.71 8.80 11.15 13.67 8.27 11.83 14.67%
EPS 0.75 0.54 0.12 0.35 0.46 0.30 0.85 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Adjusted Per Share Value based on latest NOSH - 895,917
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 14.52 13.71 8.80 11.15 13.67 8.27 11.83 14.67%
EPS 0.75 0.54 0.12 0.35 0.46 0.30 0.85 -8.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.17 1.17 1.17 1.16 1.16 1.14%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.425 0.33 0.33 0.38 0.42 0.43 0.42 -
P/RPS 2.93 2.41 3.75 3.41 3.07 5.20 3.55 -12.04%
P/EPS 56.38 61.09 279.18 107.94 90.37 141.69 49.52 9.06%
EY 1.77 1.64 0.36 0.93 1.11 0.71 2.02 -8.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.28 0.32 0.36 0.37 0.36 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 26/05/23 27/02/23 25/11/22 26/08/22 30/05/22 23/02/22 -
Price 0.485 0.41 0.36 0.41 0.355 0.425 0.44 -
P/RPS 3.34 2.99 4.09 3.68 2.60 5.14 3.72 -6.94%
P/EPS 64.34 75.89 304.56 116.46 76.38 140.04 51.88 15.47%
EY 1.55 1.32 0.33 0.86 1.31 0.71 1.93 -13.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.35 0.31 0.35 0.30 0.37 0.38 5.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment