[MELEWAR] QoQ Quarter Result on 31-Jan-2002 [#4]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- 152.63%
YoY- 261.21%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 106,533 104,413 89,830 83,115 89,100 90,504 89,601 12.19%
PBT 22,049 20,330 14,533 8,379 13,004 12,029 9,411 76.12%
Tax -5,949 -5,064 -4,032 18,033 -2,549 -2,168 -2,203 93.56%
NP 16,100 15,266 10,501 26,412 10,455 9,861 7,208 70.62%
-
NP to SH 16,100 15,266 10,501 26,412 10,455 9,861 7,208 70.62%
-
Tax Rate 26.98% 24.91% 27.74% -215.22% 19.60% 18.02% 23.41% -
Total Cost 90,433 89,147 79,329 56,703 78,645 80,643 82,393 6.38%
-
Net Worth 649,914 641,946 626,264 623,737 597,428 586,287 576,956 8.23%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div 7,907 - - 7,905 7,902 - - -
Div Payout % 49.12% - - 29.93% 75.59% - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 649,914 641,946 626,264 623,737 597,428 586,287 576,956 8.23%
NOSH 158,153 79,057 79,073 79,054 79,024 79,014 79,035 58.59%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin 15.11% 14.62% 11.69% 31.78% 11.73% 10.90% 8.04% -
ROE 2.48% 2.38% 1.68% 4.23% 1.75% 1.68% 1.25% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 67.36 132.07 113.60 105.14 112.75 114.54 113.37 -29.25%
EPS 10.18 19.31 13.28 33.41 13.23 12.48 9.12 7.58%
DPS 5.00 0.00 0.00 10.00 10.00 0.00 0.00 -
NAPS 4.1094 8.12 7.92 7.89 7.56 7.42 7.30 -31.75%
Adjusted Per Share Value based on latest NOSH - 79,054
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 29.59 29.00 24.95 23.09 24.75 25.14 24.89 12.18%
EPS 4.47 4.24 2.92 7.34 2.90 2.74 2.00 70.69%
DPS 2.20 0.00 0.00 2.20 2.20 0.00 0.00 -
NAPS 1.8053 1.7832 1.7396 1.7326 1.6595 1.6286 1.6027 8.23%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 2.75 6.10 6.30 5.15 4.56 4.56 4.14 -
P/RPS 4.08 4.62 5.55 4.90 4.04 3.98 3.65 7.68%
P/EPS 27.01 31.59 47.44 15.41 34.47 36.54 45.39 -29.18%
EY 3.70 3.17 2.11 6.49 2.90 2.74 2.20 41.28%
DY 1.82 0.00 0.00 1.94 2.19 0.00 0.00 -
P/NAPS 0.67 0.75 0.80 0.65 0.60 0.61 0.57 11.34%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 04/12/02 25/09/02 06/06/02 28/03/02 05/12/01 17/09/01 23/07/01 -
Price 2.63 2.92 6.15 6.80 4.78 4.68 4.50 -
P/RPS 3.90 2.21 5.41 6.47 4.24 4.09 3.97 -1.17%
P/EPS 25.83 15.12 46.31 20.35 36.13 37.50 49.34 -34.96%
EY 3.87 6.61 2.16 4.91 2.77 2.67 2.03 53.56%
DY 1.90 0.00 0.00 1.47 2.09 0.00 0.00 -
P/NAPS 0.64 0.36 0.78 0.86 0.63 0.63 0.62 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment