[MELEWAR] QoQ Quarter Result on 31-Jul-2001 [#2]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
17-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- 36.81%
YoY- -49.84%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 89,830 83,115 89,100 90,504 89,601 77,949 96,781 -4.86%
PBT 14,533 8,379 13,004 12,029 9,411 6,261 18,680 -15.44%
Tax -4,032 18,033 -2,549 -2,168 -2,203 1,051 -2,854 25.98%
NP 10,501 26,412 10,455 9,861 7,208 7,312 15,826 -23.98%
-
NP to SH 10,501 26,412 10,455 9,861 7,208 7,312 15,826 -23.98%
-
Tax Rate 27.74% -215.22% 19.60% 18.02% 23.41% -16.79% 15.28% -
Total Cost 79,329 56,703 78,645 80,643 82,393 70,637 80,955 -1.34%
-
Net Worth 626,264 623,737 597,428 586,287 576,956 569,940 577,862 5.52%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - 7,905 7,902 - - - - -
Div Payout % - 29.93% 75.59% - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 626,264 623,737 597,428 586,287 576,956 569,940 577,862 5.52%
NOSH 79,073 79,054 79,024 79,014 79,035 79,048 79,050 0.01%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 11.69% 31.78% 11.73% 10.90% 8.04% 9.38% 16.35% -
ROE 1.68% 4.23% 1.75% 1.68% 1.25% 1.28% 2.74% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 113.60 105.14 112.75 114.54 113.37 98.61 122.43 -4.88%
EPS 13.28 33.41 13.23 12.48 9.12 9.25 20.02 -23.99%
DPS 0.00 10.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 7.92 7.89 7.56 7.42 7.30 7.21 7.31 5.50%
Adjusted Per Share Value based on latest NOSH - 79,014
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 24.95 23.09 24.75 25.14 24.89 21.65 26.88 -4.85%
EPS 2.92 7.34 2.90 2.74 2.00 2.03 4.40 -23.97%
DPS 0.00 2.20 2.20 0.00 0.00 0.00 0.00 -
NAPS 1.7396 1.7326 1.6595 1.6286 1.6027 1.5832 1.6052 5.52%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 6.30 5.15 4.56 4.56 4.14 5.10 5.45 -
P/RPS 5.55 4.90 4.04 3.98 3.65 5.17 4.45 15.91%
P/EPS 47.44 15.41 34.47 36.54 45.39 55.14 27.22 44.97%
EY 2.11 6.49 2.90 2.74 2.20 1.81 3.67 -30.92%
DY 0.00 1.94 2.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.65 0.60 0.61 0.57 0.71 0.75 4.40%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 06/06/02 28/03/02 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 -
Price 6.15 6.80 4.78 4.68 4.50 4.38 5.50 -
P/RPS 5.41 6.47 4.24 4.09 3.97 4.44 4.49 13.27%
P/EPS 46.31 20.35 36.13 37.50 49.34 47.35 27.47 41.78%
EY 2.16 4.91 2.77 2.67 2.03 2.11 3.64 -29.45%
DY 0.00 1.47 2.09 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 0.63 0.63 0.62 0.61 0.75 2.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment