[MELEWAR] QoQ Quarter Result on 30-Apr-2001 [#1]

Stock
[MELEWAR] MELEWAR INDUSTRIAL GROUP BHD
Announcement Date
23-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -1.42%
YoY- -56.85%
Quarter Report
Latest QR
Upcoming QR
MELEWAR's Result
MELEWAR's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 83,115 89,100 90,504 89,601 77,949 96,781 102,881 -13.22%
PBT 8,379 13,004 12,029 9,411 6,261 18,680 23,218 -49.21%
Tax 18,033 -2,549 -2,168 -2,203 1,051 -2,854 -3,560 -
NP 26,412 10,455 9,861 7,208 7,312 15,826 19,658 21.69%
-
NP to SH 26,412 10,455 9,861 7,208 7,312 15,826 19,658 21.69%
-
Tax Rate -215.22% 19.60% 18.02% 23.41% -16.79% 15.28% 15.33% -
Total Cost 56,703 78,645 80,643 82,393 70,637 80,955 83,223 -22.51%
-
Net Worth 623,737 597,428 586,287 576,956 569,940 577,862 471,005 20.52%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div 7,905 7,902 - - - - - -
Div Payout % 29.93% 75.59% - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 623,737 597,428 586,287 576,956 569,940 577,862 471,005 20.52%
NOSH 79,054 79,024 79,014 79,035 79,048 79,050 78,632 0.35%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 31.78% 11.73% 10.90% 8.04% 9.38% 16.35% 19.11% -
ROE 4.23% 1.75% 1.68% 1.25% 1.28% 2.74% 4.17% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 105.14 112.75 114.54 113.37 98.61 122.43 130.84 -13.53%
EPS 33.41 13.23 12.48 9.12 9.25 20.02 25.00 21.26%
DPS 10.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.89 7.56 7.42 7.30 7.21 7.31 5.99 20.10%
Adjusted Per Share Value based on latest NOSH - 79,035
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 23.09 24.75 25.14 24.89 21.65 26.88 28.58 -13.22%
EPS 7.34 2.90 2.74 2.00 2.03 4.40 5.46 21.74%
DPS 2.20 2.20 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7326 1.6595 1.6286 1.6027 1.5832 1.6052 1.3083 20.53%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 5.15 4.56 4.56 4.14 5.10 5.45 5.95 -
P/RPS 4.90 4.04 3.98 3.65 5.17 4.45 4.55 5.05%
P/EPS 15.41 34.47 36.54 45.39 55.14 27.22 23.80 -25.09%
EY 6.49 2.90 2.74 2.20 1.81 3.67 4.20 33.55%
DY 1.94 2.19 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.61 0.57 0.71 0.75 0.99 -24.40%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 28/03/02 05/12/01 17/09/01 23/07/01 28/03/01 15/11/00 23/08/00 -
Price 6.80 4.78 4.68 4.50 4.38 5.50 6.30 -
P/RPS 6.47 4.24 4.09 3.97 4.44 4.49 4.82 21.62%
P/EPS 20.35 36.13 37.50 49.34 47.35 27.47 25.20 -13.24%
EY 4.91 2.77 2.67 2.03 2.11 3.64 3.97 15.17%
DY 1.47 2.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.63 0.63 0.62 0.61 0.75 1.05 -12.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment