[MCEMENT] QoQ Quarter Result on 30-Sep-1999 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
19-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -78.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 430,694 317,665 177,786 404,615 274,975 232,218 148,935 -1.07%
PBT 47,305 -25,237 -30,953 -5,865 13,297 1,845 9,098 -1.65%
Tax -8,662 25,237 30,953 7,243 -6,746 -1,845 -3,517 -0.91%
NP 38,643 0 0 1,378 6,551 0 5,581 -1.94%
-
NP to SH 38,643 -22,953 -16,353 1,378 6,551 -397 5,581 -1.94%
-
Tax Rate 18.31% - - - 50.73% 100.00% 38.66% -
Total Cost 392,051 317,665 177,786 403,237 268,424 232,218 143,354 -1.01%
-
Net Worth 2,080,776 2,004,755 1,907,849 217,139 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 2,080,776 2,004,755 1,907,849 217,139 0 0 0 -100.00%
NOSH 2,972,538 2,905,442 2,725,499 417,575 409,437 396,999 398,642 -2.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 8.97% 0.00% 0.00% 0.34% 2.38% 0.00% 3.75% -
ROE 1.86% -1.14% -0.86% 0.63% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 14.49 10.93 6.52 96.90 67.16 58.49 37.36 0.96%
EPS 1.30 -0.79 -0.60 0.33 1.60 -0.10 1.40 0.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.69 0.70 0.52 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 417,575
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.20 23.75 13.29 30.25 20.56 17.36 11.13 -1.07%
EPS 2.89 -1.72 -1.22 0.10 0.49 -0.03 0.42 -1.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5554 1.4986 1.4262 0.1623 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 4.17 4.67 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.78 42.71 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 320.77 -591.14 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.31 -0.17 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.96 6.77 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 25/02/00 19/01/00 - - - -
Price 4.40 4.57 4.93 4.10 0.00 0.00 0.00 -
P/RPS 30.37 41.80 75.58 4.23 0.00 0.00 0.00 -100.00%
P/EPS 338.46 -578.48 -821.67 1,242.42 0.00 0.00 0.00 -100.00%
EY 0.30 -0.17 -0.12 0.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.29 6.62 7.04 7.88 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment