[MCEMENT] QoQ Quarter Result on 30-Sep-2018

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
16-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018
Profit Trend
QoQ- -30.42%
YoY- -160.13%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 471,491 538,701 548,158 495,115 532,195 546,829 576,355 -12.56%
PBT -71,651 -41,785 -80,073 -134,471 -107,636 -83,208 -102,821 -21.45%
Tax 8,723 10,010 22,841 25,261 23,876 14,543 23,459 -48.38%
NP -62,928 -31,775 -57,232 -109,210 -83,760 -68,665 -79,362 -14.36%
-
NP to SH -63,279 -32,071 -57,539 -109,287 -83,793 -68,732 -80,124 -14.59%
-
Tax Rate - - - - - - - -
Total Cost 534,419 570,476 605,390 604,325 615,955 615,494 655,717 -12.78%
-
Net Worth 2,455,618 2,515,097 2,540,588 2,591,569 2,702,030 2,778,502 2,846,478 -9.40%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 2,455,618 2,515,097 2,540,588 2,591,569 2,702,030 2,778,502 2,846,478 -9.40%
NOSH 849,695 849,695 849,695 849,695 849,695 849,695 849,695 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -13.35% -5.90% -10.44% -22.06% -15.74% -12.56% -13.77% -
ROE -2.58% -1.28% -2.26% -4.22% -3.10% -2.47% -2.81% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 55.49 63.40 64.51 58.27 62.63 64.36 67.83 -12.56%
EPS -7.50 -3.80 -6.80 -12.90 -9.90 -8.10 -9.40 -14.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.96 2.99 3.05 3.18 3.27 3.35 -9.40%
Adjusted Per Share Value based on latest NOSH - 849,695
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 35.25 40.27 40.98 37.01 39.78 40.88 43.08 -12.54%
EPS -4.73 -2.40 -4.30 -8.17 -6.26 -5.14 -5.99 -14.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8357 1.8801 1.8992 1.9373 2.0199 2.077 2.1278 -9.39%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 3.62 2.50 1.81 2.74 3.10 4.36 6.20 -
P/RPS 6.52 3.94 2.81 4.70 4.95 6.77 9.14 -20.21%
P/EPS -48.61 -66.24 -26.73 -21.30 -31.44 -53.90 -65.75 -18.28%
EY -2.06 -1.51 -3.74 -4.69 -3.18 -1.86 -1.52 22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.84 0.61 0.90 0.97 1.33 1.85 -23.05%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 27/02/19 16/11/18 30/08/18 22/05/18 23/02/18 -
Price 3.39 3.73 1.89 2.02 3.25 3.90 5.29 -
P/RPS 6.11 5.88 2.93 3.47 5.19 6.06 7.80 -15.06%
P/EPS -45.52 -98.82 -27.91 -15.71 -32.96 -48.21 -56.10 -13.03%
EY -2.20 -1.01 -3.58 -6.37 -3.03 -2.07 -1.78 15.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.26 0.63 0.66 1.02 1.19 1.58 -18.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment