[MCEMENT] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 14.22%
YoY- -40.46%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 548,158 495,115 532,195 546,829 576,355 578,851 531,773 2.03%
PBT -80,073 -134,471 -107,636 -83,208 -102,821 -54,833 -57,934 24.00%
Tax 22,841 25,261 23,876 14,543 23,459 13,428 13,993 38.51%
NP -57,232 -109,210 -83,760 -68,665 -79,362 -41,405 -43,941 19.20%
-
NP to SH -57,539 -109,287 -83,793 -68,732 -80,124 -42,012 -44,090 19.36%
-
Tax Rate - - - - - - - -
Total Cost 605,390 604,325 615,955 615,494 655,717 620,256 575,714 3.39%
-
Net Worth 2,540,588 2,591,569 2,702,030 2,778,502 2,846,478 2,922,950 2,965,435 -9.76%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 2,540,588 2,591,569 2,702,030 2,778,502 2,846,478 2,922,950 2,965,435 -9.76%
NOSH 849,695 849,695 849,695 849,695 849,695 849,695 849,695 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -10.44% -22.06% -15.74% -12.56% -13.77% -7.15% -8.26% -
ROE -2.26% -4.22% -3.10% -2.47% -2.81% -1.44% -1.49% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.51 58.27 62.63 64.36 67.83 68.12 62.58 2.03%
EPS -6.80 -12.90 -9.90 -8.10 -9.40 -4.90 -5.20 19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 3.05 3.18 3.27 3.35 3.44 3.49 -9.76%
Adjusted Per Share Value based on latest NOSH - 849,695
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 40.98 37.01 39.78 40.88 43.08 43.27 39.75 2.04%
EPS -4.30 -8.17 -6.26 -5.14 -5.99 -3.14 -3.30 19.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8992 1.9373 2.0199 2.077 2.1278 2.185 2.2168 -9.76%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.81 2.74 3.10 4.36 6.20 6.76 5.55 -
P/RPS 2.81 4.70 4.95 6.77 9.14 9.92 8.87 -53.43%
P/EPS -26.73 -21.30 -31.44 -53.90 -65.75 -136.72 -106.96 -60.22%
EY -3.74 -4.69 -3.18 -1.86 -1.52 -0.73 -0.93 152.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.90 0.97 1.33 1.85 1.97 1.59 -47.10%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 16/11/18 30/08/18 22/05/18 23/02/18 30/11/17 29/08/17 -
Price 1.89 2.02 3.25 3.90 5.29 6.86 5.50 -
P/RPS 2.93 3.47 5.19 6.06 7.80 10.07 8.79 -51.82%
P/EPS -27.91 -15.71 -32.96 -48.21 -56.10 -138.74 -106.00 -58.81%
EY -3.58 -6.37 -3.03 -2.07 -1.78 -0.72 -0.94 143.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.66 1.02 1.19 1.58 1.99 1.58 -45.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment