[MCEMENT] QoQ Quarter Result on 31-Mar-2022 [#3]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -66.78%
YoY- 401.84%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 896,969 858,854 804,763 794,887 821,045 284,577 276,333 118.75%
PBT 24,314 4,130 55,606 26,542 79,344 -32,271 9,280 89.71%
Tax -8,997 -3,213 -21,811 -8,687 -24,677 8,039 1,165 -
NP 15,317 917 33,795 17,855 54,667 -24,232 10,445 28.98%
-
NP to SH 15,258 953 34,131 18,242 54,918 -23,746 9,889 33.41%
-
Tax Rate 37.00% 77.80% 39.22% 32.73% 31.10% - -12.55% -
Total Cost 881,652 857,937 770,968 777,032 766,378 308,809 265,888 121.87%
-
Net Worth 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 2,379,458 80.64%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 2,379,458 80.64%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 934,695 25.17%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.71% 0.11% 4.20% 2.25% 6.66% -8.52% 3.78% -
ROE 0.26% 0.02% 0.59% 0.32% 0.96% -0.57% 0.42% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 68.46 65.55 61.42 60.67 62.67 29.29 31.47 67.65%
EPS 1.16 0.07 2.61 1.39 4.19 -2.44 1.13 1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.42 4.41 4.41 4.38 4.37 4.32 2.71 38.43%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 67.05 64.20 60.16 59.42 61.38 21.27 20.66 118.73%
EPS 1.14 0.07 2.55 1.36 4.11 -1.78 0.74 33.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.329 4.3192 4.3192 4.2898 4.28 3.1371 1.7787 80.64%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 2.12 1.88 2.20 2.41 2.55 2.99 2.90 -
P/RPS 3.10 2.87 3.58 3.97 4.07 10.21 9.21 -51.51%
P/EPS 182.04 2,584.66 84.45 173.09 60.84 -122.32 257.49 -20.58%
EY 0.55 0.04 1.18 0.58 1.64 -0.82 0.39 25.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.50 0.55 0.58 0.69 1.07 -41.31%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 08/09/21 -
Price 2.40 2.24 2.13 2.61 2.08 2.64 2.87 -
P/RPS 3.51 3.42 3.47 4.30 3.32 9.01 9.12 -46.99%
P/EPS 206.09 3,079.59 81.77 187.46 49.62 -108.00 254.82 -13.16%
EY 0.49 0.03 1.22 0.53 2.02 -0.93 0.39 16.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.51 0.48 0.60 0.48 0.61 1.06 -36.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment