[MCEMENT] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 87.1%
YoY- 245.14%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 990,710 896,969 858,854 804,763 794,887 821,045 284,577 129.87%
PBT 98,664 24,314 4,130 55,606 26,542 79,344 -32,271 -
Tax -35,379 -8,997 -3,213 -21,811 -8,687 -24,677 8,039 -
NP 63,285 15,317 917 33,795 17,855 54,667 -24,232 -
-
NP to SH 63,278 15,258 953 34,131 18,242 54,918 -23,746 -
-
Tax Rate 35.86% 37.00% 77.80% 39.22% 32.73% 31.10% - -
Total Cost 927,425 881,652 857,937 770,968 777,032 766,378 308,809 108.29%
-
Net Worth 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 25.09%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,869,703 5,791,091 5,777,990 5,777,989 5,738,683 5,725,581 4,196,577 25.09%
NOSH 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 1,310,201 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 6.39% 1.71% 0.11% 4.20% 2.25% 6.66% -8.52% -
ROE 1.08% 0.26% 0.02% 0.59% 0.32% 0.96% -0.57% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 75.62 68.46 65.55 61.42 60.67 62.67 29.29 88.30%
EPS 4.83 1.16 0.07 2.61 1.39 4.19 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.48 4.42 4.41 4.41 4.38 4.37 4.32 2.45%
Adjusted Per Share Value based on latest NOSH - 1,310,201
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 74.06 67.05 64.20 60.16 59.42 61.38 21.27 129.90%
EPS 4.73 1.14 0.07 2.55 1.36 4.11 -1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.3878 4.329 4.3192 4.3192 4.2898 4.28 3.1371 25.09%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 2.45 2.12 1.88 2.20 2.41 2.55 2.99 -
P/RPS 3.24 3.10 2.87 3.58 3.97 4.07 10.21 -53.50%
P/EPS 50.73 182.04 2,584.66 84.45 173.09 60.84 -122.32 -
EY 1.97 0.55 0.04 1.18 0.58 1.64 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.48 0.43 0.50 0.55 0.58 0.69 -14.04%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 26/05/22 24/02/22 25/11/21 -
Price 2.86 2.40 2.24 2.13 2.61 2.08 2.64 -
P/RPS 3.78 3.51 3.42 3.47 4.30 3.32 9.01 -43.98%
P/EPS 59.22 206.09 3,079.59 81.77 187.46 49.62 -108.00 -
EY 1.69 0.49 0.03 1.22 0.53 2.02 -0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.54 0.51 0.48 0.60 0.48 0.61 3.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment