[MEASAT] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[MEASAT] MEASAT GLOBAL BHD
Announcement Date
20-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 106.83%
YoY- -82.81%
Quarter Report
Latest QR
Upcoming QR
MEASAT's Result
MEASAT's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 62,932 54,981 54,055 53,416 51,246 48,146 43,138 28.60%
PBT 22,987 40,076 -34,021 3,482 -46,763 -20,283 26,119 -8.15%
Tax 138,028 -3,048 -7,460 -421 1,962 -2,233 -1 -
NP 161,015 37,028 -41,481 3,061 -44,801 -22,516 26,118 235.84%
-
NP to SH 161,015 37,028 -41,481 3,061 -44,801 -22,516 26,118 235.84%
-
Tax Rate -600.46% 7.61% - 12.09% - - 0.00% -
Total Cost -98,083 17,953 95,536 50,355 96,047 70,662 17,020 -
-
Net Worth 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 11.36%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 1,910,810 1,746,162 1,711,480 1,553,748 1,559,651 1,607,728 1,625,553 11.36%
NOSH 389,961 389,768 389,859 387,468 389,912 390,225 389,820 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 255.86% 67.35% -76.74% 5.73% -87.42% -46.77% 60.55% -
ROE 8.43% 2.12% -2.42% 0.20% -2.87% -1.40% 1.61% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.14 14.11 13.87 13.79 13.14 12.34 11.07 28.54%
EPS 41.29 9.50 -10.64 0.79 -11.49 -5.77 6.70 235.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.90 4.48 4.39 4.01 4.00 4.12 4.17 11.34%
Adjusted Per Share Value based on latest NOSH - 387,468
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 16.15 14.11 13.87 13.71 13.15 12.36 11.07 28.60%
EPS 41.32 9.50 -10.64 0.79 -11.50 -5.78 6.70 235.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.9034 4.4809 4.3919 3.9872 4.0023 4.1257 4.1714 11.36%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 1.83 1.89 0.99 1.03 1.32 1.45 1.49 -
P/RPS 11.34 13.40 7.14 7.47 10.04 11.75 13.46 -10.78%
P/EPS 4.43 19.89 -9.30 130.38 -11.49 -25.13 22.24 -65.85%
EY 22.56 5.03 -10.75 0.77 -8.70 -3.98 4.50 192.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.42 0.23 0.26 0.33 0.35 0.36 1.84%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 28/08/09 28/05/09 20/02/09 28/11/08 29/08/08 28/05/08 -
Price 1.86 1.92 1.16 1.03 0.95 1.43 1.46 -
P/RPS 11.53 13.61 8.37 7.47 7.23 11.59 13.19 -8.56%
P/EPS 4.50 20.21 -10.90 130.38 -8.27 -24.78 21.79 -65.02%
EY 22.20 4.95 -9.17 0.77 -12.09 -4.03 4.59 185.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.26 0.26 0.24 0.35 0.35 5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment