[MUIIND] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -636.75%
YoY- 36.94%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 109,951 140,339 135,027 114,747 84,301 82,011 58,208 52.86%
PBT -16,518 54,772 -1,465 -15,596 3,756 180 -6,799 80.81%
Tax -2,655 -2,655 -2,207 -1,135 -1,988 -2,042 -1,685 35.44%
NP -19,173 52,117 -3,672 -16,731 1,768 -1,862 -8,484 72.29%
-
NP to SH -18,998 34,810 -9,325 -24,438 -3,317 -5,640 -12,437 32.67%
-
Tax Rate - 4.85% - - 52.93% 1,134.44% - -
Total Cost 129,124 88,222 138,699 131,478 82,533 83,873 66,692 55.40%
-
Net Worth 63,871 88,387 64,246 60,527 76,625 80,352 84,751 -17.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 63,871 88,387 64,246 60,527 76,625 80,352 84,751 -17.19%
NOSH 3,225,817 3,225,817 3,225,817 3,149,208 3,020,969 2,932,561 2,932,561 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -17.44% 37.14% -2.72% -14.58% 2.10% -2.27% -14.58% -
ROE -29.74% 39.38% -14.51% -40.38% -4.33% -7.02% -14.67% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.41 4.35 4.22 3.70 2.87 2.80 1.98 43.72%
EPS -0.59 1.08 -0.29 -0.79 -0.11 -0.19 -0.42 25.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0274 0.0201 0.0195 0.0261 0.0274 0.0289 -22.30%
Adjusted Per Share Value based on latest NOSH - 3,149,208
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 3.41 4.35 4.19 3.56 2.61 2.54 1.80 53.16%
EPS -0.59 1.08 -0.29 -0.76 -0.10 -0.17 -0.39 31.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0274 0.0199 0.0188 0.0238 0.0249 0.0263 -17.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.07 0.075 0.09 0.055 0.05 0.07 0.08 -
P/RPS 2.05 1.72 2.13 1.49 1.74 2.50 4.03 -36.30%
P/EPS -11.89 6.95 -30.85 -6.99 -44.25 -36.40 -18.86 -26.49%
EY -8.41 14.39 -3.24 -14.31 -2.26 -2.75 -5.30 36.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 2.74 4.48 2.82 1.92 2.55 2.77 17.78%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 01/12/22 29/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.06 0.07 0.08 0.07 0.055 0.07 0.08 -
P/RPS 1.76 1.61 1.89 1.89 1.92 2.50 4.03 -42.46%
P/EPS -10.19 6.49 -27.42 -8.89 -48.68 -36.40 -18.86 -33.68%
EY -9.82 15.42 -3.65 -11.25 -2.05 -2.75 -5.30 50.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.55 3.98 3.59 2.11 2.55 2.77 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment