[MUIIND] QoQ Annualized Quarter Result on 30-Jun-2022 [#4]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -60.67%
YoY- 53.54%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 513,756 550,732 540,108 339,267 299,360 280,438 232,832 69.57%
PBT 49,052 106,614 -5,860 -18,459 -3,817 -13,238 -27,196 -
Tax -10,022 -9,724 -8,828 -6,850 -7,620 -7,454 -6,740 30.30%
NP 39,029 96,890 -14,688 -25,309 -11,437 -20,692 -33,936 -
-
NP to SH 8,649 50,970 -37,300 -45,832 -28,525 -36,154 -49,748 -
-
Tax Rate 20.43% 9.12% - - - - - -
Total Cost 474,726 453,842 554,796 364,576 310,797 301,130 266,768 46.90%
-
Net Worth 63,871 88,387 64,246 60,527 76,625 80,352 84,751 -17.19%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 63,871 88,387 64,246 60,527 76,625 80,352 84,751 -17.19%
NOSH 3,225,817 3,225,817 3,225,817 3,149,208 3,020,969 2,932,561 2,932,561 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.60% 17.59% -2.72% -7.46% -3.82% -7.38% -14.58% -
ROE 13.54% 57.67% -58.06% -75.72% -37.23% -44.99% -58.70% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.93 17.07 16.90 10.93 10.20 9.56 7.94 59.14%
EPS 0.27 1.58 -1.16 -1.54 -0.97 -1.24 -1.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0274 0.0201 0.0195 0.0261 0.0274 0.0289 -22.30%
Adjusted Per Share Value based on latest NOSH - 3,149,208
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 15.93 17.07 16.74 10.52 9.28 8.69 7.22 69.56%
EPS 0.27 1.58 -1.16 -1.42 -0.88 -1.12 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0198 0.0274 0.0199 0.0188 0.0238 0.0249 0.0263 -17.25%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.07 0.075 0.09 0.055 0.05 0.07 0.08 -
P/RPS 0.44 0.44 0.53 0.50 0.49 0.73 1.01 -42.56%
P/EPS 26.11 4.75 -7.71 -3.72 -5.15 -5.68 -4.72 -
EY 3.83 21.07 -12.97 -26.85 -19.43 -17.61 -21.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 2.74 4.48 2.82 1.92 2.55 2.77 17.78%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 01/12/22 29/08/22 31/05/22 28/02/22 29/11/21 -
Price 0.06 0.07 0.08 0.07 0.055 0.07 0.08 -
P/RPS 0.38 0.41 0.47 0.64 0.54 0.73 1.01 -47.91%
P/EPS 22.38 4.43 -6.86 -4.74 -5.66 -5.68 -4.72 -
EY 4.47 22.57 -14.59 -21.09 -17.67 -17.61 -21.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.03 2.55 3.98 3.59 2.11 2.55 2.77 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment